XML 47 R31.htm IDEA: XBRL DOCUMENT v3.21.1
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2020
Carrying Amounts and Estimated Fair Values of Financial Instruments

The following table presents the carrying amounts and estimated fair values of our Company’s financial instruments at December 31, 2019 and 2020.

(in US$ thousands)

 

2019

 

 

2020

 

 

 

Carrying

amount

 

 

Fair value

 

 

Carrying

amount

 

 

Fair value

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

57,743

 

 

$

57,743

 

 

$

45,702

 

 

$

45,702

 

Accounts receivable

 

 

368

 

 

 

368

 

 

 

275

 

 

 

275

 

Restricted cash

 

 

531

 

 

 

531

 

 

 

300

 

 

 

300

 

Refundable deposits

 

 

199

 

 

 

199

 

 

 

208

 

 

 

208

 

Marketable securities - noncurrent

 

 

 

 

 

 

 

 

10,000

 

 

 

10,000

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

64

 

 

 

64

 

 

 

70

 

 

 

70

 

Accrued expenses

 

 

1,280

 

 

 

1,280

 

 

 

1,516

 

 

 

1,516

 

Lease liabilities - current and noncurrent

 

 

592

 

 

 

592

 

 

 

98

 

 

 

98

 

 

Reconciliation of Beginning and Ending Balances of Assets Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs Level Three For assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during 2020, a reconciliation of the beginning and ending balances are presented as follows:

(in US$ thousands)

 

 

 

Marketable Securities - Debt

Securities

 

 

 

 

 

2020

 

Balance at beginning of year

 

 

 

$

 

Purchase

 

 

 

 

10,000

 

Total gains or (losses) (realized/unrealized)

 

 

 

 

 

 

included in earnings

 

 

 

 

 

included in other comprehensive income - unrealized gain (loss) on security

 

 

 

 

(351

)

included in other comprehensive income - foreign currency items

 

 

 

 

351

 

Balance at end of year

 

 

 

$

10,000

 

The amount of total gains or (losses) for the period

   included in earnings attributable to the change in

   unrealized gains or losses relating to assets still held at

   the reporting date.

 

 

 

$

 

Level 3  
Summary of Significant Unobservable Inputs Used in Fair Value Measurements Categorized Within Level 3 of Fair Value Hierarchy

The significant unobservable inputs used in the fair value measurements categorized within Level 3 of the fair value hierarchy, together with a quantitative sensitivity analysis as of December 31, 2020 are shown below:

 

Non-listed equity investments -Level 3 financial assets

 

Calculation Date

Valuation Technique

Significant

Unobservable Inputs

Rate

Sensitivity of the Input to Fair Value

December 31, 2020

The backsolve method to establish the equity value, and then the option pricing method to allocate the portion of the security value

Discount for lack of marketability (“DLOM”)

From 13.50% to 26.00% for different scenarios

1% increase or decrease in DLOM would result in a variation in the fair value by approximately $120 thousand.

 

 

Volatility

 

41.0%

 

1% increase or decrease in volatility would result in a variation in the fair value by less than $30 thousand.

 

Fair Value, Measurements, Recurring  
Summary of Assets and Liabilities Measured at Fair Value

Assets and liabilities measured at fair value on a recurring basis are summarized as below:

 

(in US$ thousands)

 

Fair Value Measurement Using

 

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

At December 31,

2020

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents - time deposits

 

$

 

 

$

6

 

 

$

 

 

$

6

 

Restricted cash - time deposits

 

 

 

 

 

300

 

 

 

 

 

 

300

 

Marketable securities - noncurrent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities

 

 

 

 

 

 

 

 

10,000

 

 

 

10,000

 

 

 

$

 

 

$

306

 

 

$

10,000

 

 

$

10,306

 

 

(in US$ thousands)

 

Fair Value Measurement Using

 

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

At December 31,

2019

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents - time deposits

 

$

 

 

$

7

 

 

$

 

 

$

7

 

Restricted cash - time deposits

 

 

 

 

 

531

 

 

 

 

 

 

531

 

 

 

$

 

 

$

538

 

 

$

 

 

$

538

 

Fair Value, Measurements, Nonrecurring  
Summary of Assets and Liabilities Measured at Fair Value

We recognized the cumulative effects of impairment on the operating lease ROU assets when initially applying the new leases accounting standard at January 1, 2019, as such impairments occurred before the date of initial application. Please see Note 1, “Principal Activities, Basis of Presentation, and Summary of Significant Accounting Policies”, for additional information. Assets and liabilities measured at fair value on a nonrecurring basis that were determined to be impaired as of December 31, 2019 and 2020 are summarized as below:

 

(in US$ thousands)

 

Fair Value measurement Using

 

 

 

 

 

 

 

 

 

Assets

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

At December 31,

2020

 

 

Total

Impairment

Losses

 

(a) Prepaid licensing and royalty fees

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

(b) Property, plant and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(c) Intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

(in US$ thousands)

 

Fair Value measurement Using

 

 

 

 

 

 

 

 

 

Assets

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

At December 31,

2019

 

 

Total

Impairment

Losses

 

(a) Prepaid licensing and royalty fees

 

$

 

 

$

 

 

$

 

 

$

 

 

$

85

 

(b) Property, plant and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

109

 

(c) Intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

209

 

(a)

Impairment losses on certain prepaid licensing and royalty fees which were determined to be impaired:
In 2019, certain prepaid licensing and royalty fees were written down to zero, resulting in an impairment charge of $85 thousand. This impairment is included in operating expenses in the consolidated statements of operations. The impairment charges for the prepaid licensing and royalty fees related to certain licensed games within our digital entertainment business that we stopped operating or for which the carrying amounts of the related assets were determined not to be recoverable from their expected future undiscounted cash flows. The licensing fee and related royalties are re-valued when impairment exists, using unobservable inputs such as discounted cash flows, incorporating adjusted available market discount rate information and our Company’s estimates for liquidity risk, along with other cash flow model related assumptions.

(b)

Impairment losses on certain property, plant, and equipment which were determined to be impaired:

In 2019, we recognized an impairment loss of $109 thousand on property, plant and equipment as while the recent years’ operating losses were expected to continue in the short-term, the carrying amounts of those long-lived assets would not be recoverable based on cash flow projections.

(c)

Impairment losses on certain intangible assets which were determined to be impaired:

In 2019, we recognized an impairment loss of $15 thousand on intangible assets as while the recent years’ operating losses were expected to continue in the short-term, the carrying amounts of those intangible assets would not be recoverable based on cash flow projections.