XML 25 R11.htm IDEA: XBRL DOCUMENT v3.22.1
FAIR VALUE MEASUREMENTS
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS

NOTE 4. FAIR VALUE MEASUREMENTS

The following table presents the carrying amounts and estimated fair values of our Company’s financial instruments at December 31, 2020 and 2021.

 

(in US$ thousands)

 

2020

 

 

2021

 

 

 

Carrying

amount

 

 

Fair value

 

 

Carrying

amount

 

 

Fair value

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

45,702

 

 

$

45,702

 

 

$

41,455

 

 

$

41,455

 

Accounts receivable

 

 

275

 

 

 

275

 

 

 

265

 

 

 

265

 

Restricted cash

 

 

300

 

 

 

300

 

 

 

306

 

 

 

306

 

Refundable deposits

 

 

208

 

 

 

208

 

 

 

211

 

 

 

211

 

Marketable securities - noncurrent

 

 

10,000

 

 

 

10,000

 

 

 

10,322

 

 

 

10,322

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

70

 

 

 

70

 

 

 

118

 

 

 

118

 

Accrued expenses

 

 

1,516

 

 

 

1,516

 

 

 

1,435

 

 

 

1,435

 

Lease liabilities - current and noncurrent

 

 

98

 

 

 

98

 

 

 

1,987

 

 

 

1,987

 

 

The carrying amounts shown in the table are included in the consolidated balance sheets under the indicated captions.

The fair values of the financial instruments shown in the above table as of December 31, 2020 and 2021 represent the amounts that would be received to sell those assets or that would be paid to transfer those liabilities in an arm’s length transaction between market participants at that date. Those fair value measurements maximize the use of observable inputs. In situations where there is little market activity for the asset or liability at the measurement date, the fair value measurement reflects our Company’s own judgments about the assumptions that market participants would use in pricing the asset or liability. Those judgments are developed by us based on the best information available in the circumstances, including expected cash flows and appropriately risk-adjusted discount rates, available observable and unobservable inputs.

The following methods and assumptions were used to estimate the fair value of each class of financial instruments:

 

Cash and cash equivalents, accounts receivable, restricted cash, accounts payable, accrued expenses: The carrying amounts, at face value or cost plus accrued interest, approximate fair value because of the short maturity of these instruments.

 

Refundable deposits: Measurement of refundable deposits with no fixed maturities is based on carrying amounts.

 

Marketable securities – noncurrent: Valuation techniques are applied for measurement of marketable securities.

 

Lease liabilities: Measured at discounted amounts of lease payments.

Assets and Liabilities that are Measured at Fair Value on a Recurring Basis

Our Company has segregated all financial assets and liabilities that are measured at fair value on a recurring basis (at least annually) into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date in the table below.

Assets and liabilities measured at fair value on a recurring basis are summarized as below:

(in US$ thousands)

 

Fair Value Measurement Using

 

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

At December 31,

2021

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted cash - time deposits

 

$

 

 

$

306

 

 

$

 

 

$

306

 

Marketable securities - noncurrent

 

 

 

 

 

 

 

 

10,322

 

 

 

10,322

 

 

 

$

 

 

$

306

 

 

$

10,322

 

 

$

10,628

 

 

 

(in US$ thousands)

 

Fair Value Measurement Using

 

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

At December 31,

2020

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents - time deposits

 

$

 

 

$

6

 

 

$

 

 

$

6

 

Restricted cash - time deposits

 

 

 

 

 

300

 

 

 

 

 

 

300

 

Marketable securities - noncurrent

 

 

 

 

 

 

 

 

10,000

 

 

 

10,000

 

 

 

$

 

 

$

306

 

 

$

10,000

 

 

$

10,306

 

 

Our Company’s accounting policy is to recognize transfers between levels of the fair value hierarchy on the date of the event or change in circumstances that caused the transfer. There were no transfers into or out of Level 3 for the years ended December 31, 2020 and 2021.

Level 2 measurements:

Cash equivalents – time deposits and restricted cash – time deposits are interest-earning deposits in banks, and the cash flows are estimated based on the terms of the contracts and discounted using the market interest rates applicable to the maturity of the contracts, which are adjusted to reflect credit risks on counterparties. As the inputs into the valuation techniques are readily observable, these deposits are classified in Level 2 of the fair value hierarchy.

Level 3 measurements:

We did not hold assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during 2019. For assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during 2020 and 2021, a reconciliation of the beginning and ending balances are presented as follows:

 

(in US$ thousands)

 

Marketable Securities - Debt

Securities

 

 

Marketable Securities - Debt and Equity

Securities

 

 

 

2020

 

 

2021

 

Balance at beginning of year

 

$

 

 

$

10,000

 

Purchase

 

 

10,000

 

 

 

2,190

 

Disposal

 

 

 

 

 

(2,033

)

Total gains or (losses) (realized/unrealized)

 

 

 

 

 

 

 

 

included in earnings

 

 

 

 

 

 

included in other comprehensive income - unrealized gain (loss) on security

 

 

(351

)

 

 

(124

)

included in other comprehensive income - foreign currency items

 

 

351

 

 

 

289

 

Balance at end of year

 

$

10,000

 

 

$

10,322

 

The amount of total gains or (losses) for the period

   included in earnings attributable to the change in

   unrealized gains or losses relating to assets still held at

   the reporting date.

 

$

 

 

$

 

 

 

The significant unobservable inputs used in the fair value measurements categorized within Level 3 of the fair value hierarchy, together with a quantitative sensitivity analysis as of December 31, 2020 and 2021 are shown below:

 

Marketable securities-Level 3 financial assets

 

Calculation Date

Valuation Technique

Significant

Unobservable Inputs

Rate for debt investment

Rate for equity investment

Sensitivity of the Input to Fair Value

December 31, 2021

The backsolve method to estimate the enterprise value, and then the

option pricing method to allocate equity value among various classes of stakeholders.

 

Discount for lack of marketability (“DLOM”)

From 9. 0% to 18. 0% for different scenarios

From 11.0% to 18.0% for different scenarios

1% increase or decrease in DLOM would result in a variation in the debt investment’s fair value by approximately $93 thousand and in the equity investment’s fair value by approximately $26 thousand.

 

Volatility

 

36.0%

 

36.0%

 

1% increase or decrease in volatility would result in a variation in the debt investment’s fair value by approximately $9 thousand and in the equity investment’s fair value by approximately $13 thousand.

 

December 31, 2020

The backsolve method to estimate the enterprise value, and then the

option pricing method to allocate equity value among various classes of stakeholders

Discount for lack of marketability (“DLOM”)

From 13.50% to 26.00% for different scenarios

-

1% increase or decrease in DLOM would result in a variation in the debt investment’s fair value by approximately $120 thousand.

 

Volatility

 

41.0%

 

-

 

1% increase or decrease in volatility would result in a variation in the debt investment’s fair value by less than $30 thousand.

 

When estimating the value of the early stage enterprise, the backsolve method was used for inferring the enterprise value implied by a recent financing transaction involves selecting the future outcomes available to the enterprise and then calibrating the future exit values, the probabilities for each scenario and the discount rates for the various equity securities framework and making assumptions for the expected time to liquidity, volatility and risk-free rate and then solving for the value of equity. Market and the issuer’s company operating conditions are then considered between the initial transaction date and subsequent measurement dates.

Assets and Liabilities that are Measured at Fair Value on a Nonrecurring Basis

Assets and liabilities measured at fair value on a nonrecurring basis include measuring impairment when required for long-lived assets. For GigaMedia, long-lived assets measured at fair value on a nonrecurring basis include property, plant, and equipment, intangible assets, operating lease ROU assets, and prepaid licensing and royalty fees.

No assets and liabilities measured at fair value on a nonrecurring basis were determined to be impaired as of December 31, 2020 and 2021.