XML 35 R26.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Financial Information of the Parent Company
6 Months Ended
Jun. 30, 2025
Condensed Financial Information of the Parent Company [Abstract]  
CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY

20. CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY

 

The following presents condensed parent-company-only financial information of Cre8 Enterprise Limited.

 

Condensed balance sheets

 

   As of December 31,   As of June 30, 
   2024   2025   2025 
   HK$   HK$   US$ 
ASSETS            
Current assets            
Cash and cash equivalents   90,107    89,476    11,398 
Total current assets   90,107    89,476    11,398 
                
Non-current assets               
Investment in a subsidiary   8    8    1 
Total non-current assets   8    8    1 
TOTAL ASSETS   90,115    89,484    11,399 
                
LIABILITIES AND SHAREHOLDERS’ DEFICIT               
Current liabilities               
Amount due to a fellow subsidiary   373,429    398,645    51,166 
Total current liabilities and total liabilities   373,429    398,645    51,166 
                
SHAREHOLDERS’ DEFICIT               
Class A ordinary shares, no par value per share, 324,000,000 shares authorized, and 18,000,000 shares issued and outstanding as of December 31, 2024 and June 30, 2025*   
    
    
 
Class B ordinary shares, no par value per share, 36,000,000 shares authorized, and 4,500,000 shares issued and outstanding as of December 31, 2024 and June 30, 2025*   
    
    
 
Additional paid-in capital   31,196    31,196    4,016 
Accumulated other comprehensive losses   (314,510)   (340,357)   (43,783)
Total shareholders’ deficit   (283,314)   (309,161)   (39,767)
TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT   90,115    89,484    11,399 

 

*Retrospectively restated for effect of share recapitalization (Note 1)

Condensed statements of loss

 

   For the six-month periods ended June 30, 
   2024   2025   2025 
   HK$   HK$   US$ 
Operating expenses:            
General and administrative expenses   (138,030)   (25,847)   (3,293)
Total operating expenses   (138,030)   (25,847)   (3,293)
Loss before income taxes   (138,030)   (25,847)   (3,293)
Income tax expense   
    
    
 
Net loss   (138,030)   (25,847)   (3,293)

 

Condensed statements of cash flows

 

   For the six-month periods ended June 30, 
   2024   2025   2025 
   HK$   HK$   US$ 
Cash flows from operating activities            
Net loss   (138,030)   (25,847)   (3,293)
Change in operating assets and liabilities:            
Net cash used in operating activities   (138,030)   (25,847)   (3,293)
                
Cash flows from investing activities               
Investment in a subsidiary   
    
    
 
Net cash used in investing activities   
    
    
 
                
Cash flows from financing activities               
Advance from a subsidiary   138,030    25,216    3,091 
Subscription received from shareholders   
    
    
 
Net cash generated from financing activities   138,030    25,216    3,091 
                
Net change in cash and cash equivalents   
    (631)   (202)
                
Cash and cash equivalents at the beginning of the period   
    90,107    11,600 
Cash and cash equivalents at the end of the period   
    89,476    11,398 

 

(i) Basis of Preparation

 

The Company was incorporated under the laws of the BVI as a limited company on December 4, 2023 and as a holding company.

 

In the condensed parent company only financial statements, the Company’s investment in subsidiary stated at cost of acquisition in Cre8 Incorporation Limited. Those condensed parent company only consolidated financial statements should be read in connection with the consolidated financial statements and notes hereto.

(ii) Restricted net assets

 

Schedule I of Rule 5-04 of Regulation S-X requires the condensed financial information of registrant shall be filed when the restricted net assets of consolidated subsidiaries exceed 25 percent of consolidated net assets as of the end of the most recently completed fiscal year. For purposes of the above test, restricted net assets of consolidated subsidiaries shall mean that amount of the registrant’s proportionate share of net assets of consolidated subsidiaries (after intercompany eliminations) which as of the end of the most recent fiscal year may not be transferred to the parent company by subsidiaries in the form of loans, advances or cash dividends without the consent of a third party (i.e., lender, regulatory agency, foreign government, etc.).

 

The condensed parent company only consolidated financial statements have to be prepared in accordance with Rule 12-04, Schedule I of Regulation S-X if the restricted net assets of the subsidiaries of Cre8 Enterprise Limited exceed 25% of the consolidated net assets of Cre8 Enterprise Limited. The Company generates revenues from its wholly owned subsidiary in the Hong Kong. The ability of Cre8 (Greater China) Limited in the Hong Kong to pay dividends is not restricted. In this connection, the restricted net assets of the subsidiaries of Cre8 Enterprise Limited do not exceed 25% of the consolidated net assets of Cre8 Enterprise Limited and accordingly the above condensed parent company only financial information of Cre8 Enterprise Limited is presented for supplementary reference.

 

As of December 31, 2024 and June 30, 2025, there were no material contingencies, significant provisions of long-term obligations, mandatory dividend or redemption requirements of redeemable stock or guarantees of the Company, except for those that have been separately disclosed in the consolidated financial statements, if any.