XML 51 R42.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Financial Information of the Parent Company (Tables)
 6 Months Ended
Jun. 30, 2025
Condensed Financial Information of the Parent Company [Abstract]  
Schedule of Condensed Balance Sheets

Condensed balance sheets

 

   As of December 31,   As of June 30, 
   2024   2025   2025 
   HK$   HK$   US$ 
ASSETS            
Current assets            
Cash and cash equivalents   90,107    89,476    11,398 
Total current assets   90,107    89,476    11,398 
                
Non-current assets               
Investment in a subsidiary   8    8    1 
Total non-current assets   8    8    1 
TOTAL ASSETS   90,115    89,484    11,399 
                
LIABILITIES AND SHAREHOLDERS’ DEFICIT               
Current liabilities               
Amount due to a fellow subsidiary   373,429    398,645    51,166 
Total current liabilities and total liabilities   373,429    398,645    51,166 
                
SHAREHOLDERS’ DEFICIT               
Class A ordinary shares, no par value per share, 324,000,000 shares authorized, and 18,000,000 shares issued and outstanding as of December 31, 2024 and June 30, 2025*   
—
    
—
    
—
 
Class B ordinary shares, no par value per share, 36,000,000 shares authorized, and 4,500,000 shares issued and outstanding as of December 31, 2024 and June 30, 2025*   
—
    
—
    
—
 
Additional paid-in capital   31,196    31,196    4,016 
Accumulated other comprehensive losses   (314,510)   (340,357)   (43,783)
Total shareholders’ deficit   (283,314)   (309,161)   (39,767)
TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT   90,115    89,484    11,399 

 

*Retrospectively restated for effect of share recapitalization (Note 1)
Schedule of Condensed Statements of Loss

Condensed statements of loss

 

   For the six-month periods ended June 30, 
   2024   2025   2025 
   HK$   HK$   US$ 
Operating expenses:            
General and administrative expenses   (138,030)   (25,847)   (3,293)
Total operating expenses   (138,030)   (25,847)   (3,293)
Loss before income taxes   (138,030)   (25,847)   (3,293)
Income tax expense   
—
    
—
    
—
 
Net loss   (138,030)   (25,847)   (3,293)
Schedule of Condensed Statements of Cash Flows

Condensed statements of cash flows

 

   For the six-month periods ended June 30, 
   2024   2025   2025 
   HK$   HK$   US$ 
Cash flows from operating activities            
Net loss   (138,030)   (25,847)   (3,293)
Change in operating assets and liabilities:   —    —    — 
Net cash used in operating activities   (138,030)   (25,847)   (3,293)
                
Cash flows from investing activities               
Investment in a subsidiary   
—
    
—
    
—
 
Net cash used in investing activities   
—
    
—
    
—
 
                
Cash flows from financing activities               
Advance from a subsidiary   138,030    25,216    3,091 
Subscription received from shareholders   
—
    
—
    
—
 
Net cash generated from financing activities   138,030    25,216    3,091 
                
Net change in cash and cash equivalents   
—
    (631)   (202)
                
Cash and cash equivalents at the beginning of the period   
—
    90,107    11,600 
Cash and cash equivalents at the end of the period   
—
    89,476    11,398