XML 51 R28.htm IDEA: XBRL DOCUMENT v3.24.3
Note 10 - Income Tax (Tables)
12 Months Ended
Sep. 30, 2024
Notes Tables  
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
   

Years Ended

 
   

September 30,
2024

   

September 30,
2023

 
                 

Net loss before recovery of income taxes

  $ (6,169,000 )   $ (8,374,000 )

Canadian federal and provincial statutory income tax rate

    26.5 %     26.5 %
                 

Expected income tax recovery

  $ (1,635,000 )   $ (2,219,000 )

Effect of foreign currency and foreign tax rate differences

    (58,200 )     (207,200 )

Permanent differences

    147,000       339,000  

Share issuance cost booked through equity or capitalization

    36,000       (89,000 )

Non-capital losses limitation - U.S.

    0       899,000  

Other

    (38,000 )     (94,000 )

Change in valuation allowance

    1,549,000       1,372,000  
                 

Income tax (recovery) expense

  $ 800     $ 800  
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]
   

September 30,
2024

   

September 30,
2023

 
                 

Non-capital losses carried forward - Canada

  $ 15,547,000     $ 13,943,000  

Non-capital losses carried forward - U.S.

    742,000       731,000  

Research and development tax credits

    1,504,000       1,371,000  

Share issuance and financing costs

    381,000       585,000  

Right-of-use lease liabilities

    5,000       25,000  

Other temporary differences

    21,000       44,000  
                 

Subtotal

  $ 18,200,000     $ 16,699,000  

Less: valuation allowance

    (18,074,000 )     (16,466,000 )
                 

Total net deferred tax assets

  $ 126,000     $ 233,000  
                 

Property and equipment

  $ (2,000 )   $ (3,000 )

Right-of-use assets

    (5,000 )     (24,000 )

Grant Income receivable

    (71,000 )     (153,000 )

Deferred share issuance costs

    (48,000 )     (53,000 )
                 

Total deferred tax liabilities

  $ (126,000 )   $ (233,000 )
                 

Net deferred taxes

  $ -     $ -  
Summary of Operating Loss Carryforwards [Table Text Block]

2025

  C$ 16,000  

2026

    41,000  

2027

    84,000  

2028

    171,000  

2029

    507,000  

2030

    633,000  

2031

    504,000  

2032

    496,000  

2033

    79,000  

2034

    1,432,000  

2035

    1,628,000  

2036

    1,637,000  

2037

    1,564,000  

2038

    2,580,000  

2039

    1,279,000  

2040

    5,904,000  

2041

    9,366,000  

2042

    16,191,000  

2043

    7,890,000  

2044

    6,260,000  
         

Total

  C$ 58,262,000  

2039

  $ 70,000  

2040

    150,000  

2041

    68,000  

2042

    6,000  

2044

    41,000  
         

Total

  $ 335,000