XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Interim Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Mar. 31, 2025
Sep. 30, 2024
Current assets:    
Cash and cash equivalents $ 13,896,650 $ 1,037,320
Accounts and other receivable 382,440 270,908
Prepaid expenses and other current assets 108,199 367,394
Total current assets 14,387,289 1,675,622
Non-current assets:    
Long-term deposits 38,748 41,151
Intangible asset, net 2,028,262 2,078,848
Right-of-use assets 0 18,361
Total assets 16,454,299 3,813,982
Current liabilities:    
Accounts payable and accrued liabilities 914,701 1,812,960
Short-term right-of-use lease liabilities 0 19,867
Total current liabilities 914,701 1,832,827
Shareholders' equity:    
Capital shares Authorized unlimited common and preferred shares without par value Issued and outstanding: 3,467,658 common shares (September 30, 2024 - 3,247,389) 54,271,112 47,236,024
Additional paid-in capital 14,229,130 13,576,757
Accumulated other comprehensive loss (287,688) (242,613)
Accumulated deficit (61,858,769) (58,589,013)
Total shareholders' equity 15,539,598 1,981,155
Total liabilities and shareholders' equity 16,454,299 3,813,982
Series A-1 Preferred Stock [Member]    
Shareholders' equity:    
Preferred shares 1,017,750 0
Series B-1 Preferred Stock [Member]    
Shareholders' equity:    
Preferred shares $ 8,168,063 $ 0