XML 88 R76.htm IDEA: XBRL DOCUMENT v3.25.2
Note N - Segment Information - Operating Results by Business Segment (Details) - USD ($)
$ in Thousands
 6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2025
Jun. 30, 2024
Revenue from Contract with Customer, Including Assessed Tax   $ 129,860 $ 113,796
Cost of goods sold   120,571 106,931
Gross profit   9,289 6,865
Other selling, general and administrative expenses   16,549 15,399
Legal Fees $ 150 1,400 0
(Loss) income from operations   (8,660) (8,534)
Interest income   168 176
Interest expense   (915) (361)
Foreign exchange loss   (1,340) (652)
Other, net   7 (93)
Total other expense   (2,080) (930)
Total loss before income taxes   (10,740) (9,464)
Provision for income taxes   2,835 (2,247)
Net loss   (13,575) (7,217)
Stock-based compensation   977 1,200
Depreciation and amortization   4,560 4,647
Total Assets 151,939 151,939 162,342
Capital Expenditures   3,614 3,017
Segment Reporting, Reconciling Item, Corporate Nonsegment [Member]      
Revenue from Contract with Customer, Including Assessed Tax   0 0
Cost of goods sold   0 0
Gross profit   0 0
Other selling, general and administrative expenses   8,939 8,387
Legal Fees   1,400  
(Loss) income from operations   (10,339) (8,387)
Interest income   0 0
Interest expense   0 0
Foreign exchange loss   0 0
Other, net   0 0
Total other expense   0 0
Total loss before income taxes   (10,339) (8,387)
Provision for income taxes  
Net loss  
Stock-based compensation   0 0
Depreciation and amortization   0 0
Total Assets 0 0 0
Capital Expenditures   0 0
Private Label Contract Manufacturing [Member] | Operating Segments [Member]      
Revenue from Contract with Customer, Including Assessed Tax   121,779 105,358
Cost of goods sold   118,111 103,727
Gross profit   3,668 1,631
Other selling, general and administrative expenses   5,395 5,097
Legal Fees   0  
(Loss) income from operations   (1,727) (3,466)
Interest income   168 176
Interest expense   (915) (361)
Foreign exchange loss   (1,340) (652)
Other, net   7 (93)
Total other expense   (2,080) (930)
Total loss before income taxes   (3,807) (4,396)
Provision for income taxes  
Net loss  
Stock-based compensation   887 1,104
Depreciation and amortization   4,553 4,640
Total Assets 113,843 113,843 127,786
Capital Expenditures   3,614 3,017
Patent and Trademark Licensing [Member] | Operating Segments [Member]      
Revenue from Contract with Customer, Including Assessed Tax   8,081 8,438
Cost of goods sold   2,460 3,204
Gross profit   5,621 5,234
Other selling, general and administrative expenses   2,215 1,915
Legal Fees   0  
(Loss) income from operations   3,406 3,319
Interest income   0 0
Interest expense   0 0
Foreign exchange loss   0 0
Other, net   0 0
Total other expense   0 0
Total loss before income taxes   3,406 3,319
Provision for income taxes  
Net loss  
Stock-based compensation   90 96
Depreciation and amortization   7 7
Total Assets $ 38,096 38,096 34,556
Capital Expenditures   $ 0 $ 0