XML 26 R18.htm IDEA: XBRL DOCUMENT v3.23.3
Summary of Significant Accounting Policies (Tables)
 9 Months Ended
Sep. 30, 2023
Summary of Significant Accounting Policies [Abstract]  
Schedule of Redeemable and Non-Redeemable Common Stock Shares of non-redeemable common stock include the founder shares as these common shares do not have any redemption features and do not participate in the income earned on the Trust Account.
   Three Months Ended   Nine Months Ended 
   September 30,
2023		   September 30,
2022		   September 30,
2023		   September 30,
2022		 
Redeemable common shares                
Numerator: net income (loss) allocable to redeemable common stock  $247,957   $56,931   $473,961   $(440,910)
Denominator: weighted average number of redeemable common shares   4,509,403    8,625,000    6,567,202    7,171,703 
Basic and diluted net income (loss) per redeemable common share  $0.05   $0.01   $0.07   $(0.06)
                     
Non-redeemable common shares                    
Numerator: net loss allocable to non-redeemable common shares  $(253,315)  $(118,560)  $(889,736)  $(399,542)
Denominator: weighted average number of non-redeemable common shares   3,006,250    3,006,250    3,006,250    2,969,075 
Basic and diluted net loss per non-redeemable common share  $(0.08)  $(0.04)  $(0.30)  $(0.13)

 
Schedule of Redeemable Common Stock At September 30, 2023 and December 31, 2022, the redeemable common stock reflected on the Company’s balance sheet consisted of the following:
Gross Proceeds  $86,250,000 
Less: fair value of public warrants   (5,879,729)
Less: common stock issuance costs   (4,736,093)
Accretion to redemption value   13,409,184 
Redeemable common stock as of December 31, 2022  $89,043,362 
Redemptions of common stock   (43,318,207)
Accretion to redemption value   2,867,041 
Redeemable common stock as of September 30, 2023  $48,592,196