XML 29 R11.htm IDEA: XBRL DOCUMENT
v3.25.1

Derivatives | 12 Months Ended
--- | ---
Dec. 31, 2024
Derivatives [Abstract] |
DERIVATIVES | NOTE 4 — DERIVATIVES Derivative Activities The Company is exposed to volatility in market prices and basis differentials for natural gas, oil and NGLs, which impacts the predictability of its cash flows related to the sale of those commodities. These risks are managed by the Company’s use of certain derivative financial instruments. The company has historically used crude diff swaps, fixed price swaps, and costless collars. As of December 31, 2023, the Company’s derivative financial instruments consisted of costless collars and crude diff swaps, which are described below: Costless Collars Arrangements that contain a fixed floor price (“purchased put option”) and a fixed ceiling price (“sold call option”) based on an index price which, in aggregate, have no net cost. At the contract settlement date, (1) if the index price is higher than the ceiling price, the Company pays the counterparty the difference between the index price and ceiling price, (2) if the index price is between the floor and ceiling prices, no payments are due from either party, and (3) if the index price is below the floor price, the Company will receive the difference between the floor price and the index price. Additionally, the Company will occasionally purchase an additional call option at a higher strike price than the aforementioned fixed ceiling price. Often this is accomplished in conjunction with the costless collar at no additional cost. If an additional call option is utilized, at the contract settlement date, (1) if the index price is higher than the sold call strike price but lower than the purchased option strike price, then the Company pays the difference between the index price and the sold call strike price, (2) if the index price is higher than the purchased call price, then the company pays the difference between the purchased call option and the sold call option, and the company receives payment of the difference between the index price and the purchased option strike price, (3) if the index price is between the purchased put strike price and the sold call strike price, no payments are due from either party, (4) if the index price is below the floor price, the Company will receive the difference between the floor price and the index price. The Company had no agreements in place classified as costless collars as of December 31, 2024 The following table sets forth the derivative volumes by period as of December 31, 2023 for the Company:
|  | Price collars |
Period |  | Volume (Bbls/month) |  |  | Weighted average floor price ($/Bbl) |  |  | Weighted average ceiling price ($/Bbl) |  |  | Weighted average sold call ($/Bbl) |
Q1-Q2 2024 |  |  | 9,000 |  |  | $ | 70.00 |  |  | $ | 91,90 |  |  | $ | 91.90 |
Q3-Q4 2024 |  |  | 9,000 |  |  | $ | 70.00 |  |  | $ | 85.50 |  |  | $ | 85.50 |
Crude price differential swaps During the year ended December 31, 2023, the Company has entered into commodity swap contracts that are effective over the next 1 to 24 months and are used to hedge against location price risk of the respective commodity resulting from supply and demand volatility and protect cash flows against price fluctuations. The following table reflects the weighted-average price of open commodity swap contracts as of December 31, 2024:
Commodity Swaps
|  |  |  |  | Weighted |
|  | Volume |  |  | average |
Period |  | (Bbls/month) |  |  | price ($/Bbl) |
Q1-Q4 2024 |  |  | 5,000 |  |  | $ | 70.21 |
Q1-Q4 2025 |  |  | 5,000 |  |  | $ | 70.21 |
The following table reflects the weighted-average price of open commodity swap contracts as of December 31, 2023:
Commodity Swaps
|  |  |  |  | Weighted |
|  | Volume |  |  | average |
Period |  | (Bbls/month) |  |  | price ($/Bbl) |
Q1-Q4 2024 |  |  | 3,000 |  |  | $ | 71.30 |
Q1-Q4 2025 |  |  | 3,000 |  |  | $ | 67.96 |
Derivative Assets and Liabilities As of December 31, 2024 and 2023, the Company is conducting derivative activities with one counterparty, which is secured by the lender in the Company’s bank credit facility. The Company believes the counterparty is acceptable credit risk, and the credit worthiness of the counterparty is subject to periodic review. The assets and liabilities are netted given that all positions are held by a single counterparty and subject to a master netting arrangement. The combined fair value of derivatives included in the accompanying consolidated balance sheets as of December 31, 2024 and 2023 is summarized below.
|  | As of December 31, 2024 (Successor) |
|  | Gross fair value |  |  | Amounts netted |  |  | Net fair value |
Commodity derivatives: |  |  |  |  |  |  |  |  |
Short-term derivative asset |  | $ | 151,303 |  |  | $ | (44,906 | ) |  | $ | 106,397 |
Long-term derivative asset |  |  | — |  |  |  | — |  |  |  | — |
Short-term derivative liability |  |  | (44,906 | ) |  |  | (44,906 | ) |  |  | — |
Long-term derivative liability |  |  | — |  |  |  | — |  |  |  | — |
Total derivative asset |  |  |  |  |  |  |  |  |  | $ | 106,397 |
|  | As of December 31, 2023 (Successor) |
|  | Gross fair value |  |  | Amounts netted |  |  | Net fair value |
Commodity derivatives: |  |  |  |  |  |  |  |  |
Short-term derivative asset |  | $ | 583,035 |  |  | $ | (191,547 | ) |  | $ | 391,488 |
Long-term derivative asset |  |  | 76,199 |  |  |  | — |  |  |  | 76,199 |
Short-term derivative liability |  |  | (191,547 | ) |  |  | (191,547 | ) |  |  | — |
Long-term derivative liability |  |  | — |  |  |  | — |  |  |  | — |
Total derivative liability |  |  |  |  |  |  |  |  |  | $ | 467,687 |
The effects of the Company’s derivatives on the consolidated statements of operations are summarized below:
|  | Successor |  |  | Predecessor |
|  | For the Year ended December 31, 2024 |  |  | November 15, 2023 to December 31, 2023 |  |  | January 1, 2023 to November 14, 2023 |
Total gain on unsettled derivatives |  | $ | (361,290 | ) |  | $ | 443,349 |  |  | $ | 1,215,693 |
Total loss on settled derivatives |  |  | (489,084 | ) |  |  | (102,541 | ) |  |  | (1,163,736 | )
Net gain (loss) on derivatives |  | $ | (850,374 | ) |  | $ | 340,808 |  |  | $ | 51,957 |

X
- References No definition available. + Details
Name: | us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for derivatives and fair value of assets and liabilities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 815 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/815/tableOfContent Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 820 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/820/tableOfContent + Details
Name: | us-gaap_DerivativesAndFairValueTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration