XML 66 R48.htm IDEA: XBRL DOCUMENT v3.25.1
Stockholders’ Equity (Details) - USD ($)
2 Months Ended 12 Months Ended
Dec. 16, 2024
Nov. 15, 2024
Oct. 18, 2024
Jun. 30, 2024
Jun. 17, 2024
Mar. 07, 2024
Mar. 04, 2024
Nov. 15, 2023
Nov. 13, 2023
Oct. 17, 2022
Dec. 31, 2023
Dec. 31, 2024
Jan. 15, 2024
Jan. 20, 2023
Stockholders’ Equity [Line Items]                            
Preferred stock, shares authorized                     1,000,000 1,000,000    
Preferred stock, per value (in Dollars per share)                     $ 0.0001 $ 0.0001    
Exercised shares                          
Cash proceeds from the trust Account (in Dollars)               $ 36,383,179            
Shares issued                       260,000    
Reclassified from noncontrolling interest (in Dollars)                       $ 8,801,000    
Shares issued for services                       43,800    
Grant date fair value (in Dollars per share)                       $ 2.06    
Share-based compensation expense (in Dollars)           $ 573,568                
Vesting period                       10 years    
Over the next term                       2 years 6 months    
Accrued payables (in Dollars)                       $ 260,000    
Consultant fees (in Dollars)     $ 20,000                      
Cash (in Dollars)     $ 15,000                 $ 8,000,000    
Trading days     5 days                      
Withholding taxes shares                       13,394    
Intrinsic value (in Dollars)                       $ 0    
Warrant term                         5 years  
Aggregate gross purchase price (in Dollars)                     $ 2,628,334    
Common Stock individual shares         100,000                  
Repaid purchase business days                       2 days    
Resale of consummation business combination days                       30 days    
Class A Common Stock Warrants [Member]                            
Stockholders’ Equity [Line Items]                            
Share-based compensation expense (in Dollars)                       $ 750,947    
Warrant issued                       1,200,000    
Warrant term                       2 years    
Warrant exercise price per share (in Dollars per share)                       $ 0.75    
Fair value amount (in Dollars)                       $ 981,826    
Warrants vested outstanding amount (in Dollars)                       $ 62,820    
Common Stock [Member]                            
Stockholders’ Equity [Line Items]                            
Restricted stock                       213,167    
Number of commitment shares           440,000                
Issued shares                       2,230,000    
Common Stock Purchase Agreement [Member]                            
Stockholders’ Equity [Line Items]                            
Aggregate gross purchase price (in Dollars)                   $ 150,000,000        
Sales value (in Dollars)                       $ 2,000,000    
Common stock effective rate                       400.00%    
Dividend rate                       30.00%    
Weighted average price of common stock, percentage                       96.00%    
Consecutive trading day                       2 days    
Commencing days after the business combination                       3 days    
Common Stock Purchase Agreement [Member] | Common Stock [Member]                            
Stockholders’ Equity [Line Items]                            
Common stock, par value (in Dollars per share)                   $ 0.0001        
RSU’s [Member]                            
Stockholders’ Equity [Line Items]                            
Exercise price (in Dollars per share) $ 0.593                          
Vesting period 3 years 3 years                        
Vesting shares   35,000                        
Employees received shares                       225,000    
Number of award shares             30,000              
Stock price (in Dollars per share)                       $ 1.97    
Restricted stock                       266,333    
HNRA [Member]                            
Stockholders’ Equity [Line Items]                            
Exercised shares               3,323,707            
HNRA [Member] | Common Stock [Member]                            
Stockholders’ Equity [Line Items]                            
Common stock, par value (in Dollars per share)               $ 0.0001            
Non Redemption Agreement [Member]                            
Stockholders’ Equity [Line Items]                            
Common stock, par value (in Dollars per share)                 $ 0.0001          
Cash proceeds from the trust Account (in Dollars)                       $ 6,017,960    
Reverse redemption                 600,000          
Redemption price per share (in Dollars per share)                       $ 5    
Redemption value (in Dollars)                       $ 3,567,960    
CEO [Member]                            
Stockholders’ Equity [Line Items]                            
Grant date fair value (in Dollars per share)                       $ 1.8    
Share-based compensation expense (in Dollars)                       $ 108,000    
CEO [Member] | Common Stock [Member]                            
Stockholders’ Equity [Line Items]                            
Shares issued                       89,000    
Issued fair value (in Dollars)                       $ 900,000    
CEO [Member] | RSU’s [Member]                            
Stockholders’ Equity [Line Items]                            
Employees received shares                       50,000    
Board of Directors [Member]                            
Stockholders’ Equity [Line Items]                            
Restricted stock 30,000                          
Board of Directors [Member] | RSU’s [Member]                            
Stockholders’ Equity [Line Items]                            
Shares issued             224,500              
Vesting period             3 years              
Vesting shares   112,500         112,000              
Common Class A [Member]                            
Stockholders’ Equity [Line Items]                            
Shares issued       301,878                    
Rapid Purchase Notice [Member]                            
Stockholders’ Equity [Line Items]                            
Repaid purchase business days                       2 days    
Commitment Shares [Member]                            
Stockholders’ Equity [Line Items]                            
Interests percentage         7.00%             7.00%    
Founders [Member] | Common Stock [Member]                            
Stockholders’ Equity [Line Items]                            
Shares issued                       20,000    
Issued fair value (in Dollars)                       $ 135,400    
Consultant [Member]                            
Stockholders’ Equity [Line Items]                            
Shares issued                       34,000    
Issued fair value (in Dollars)                       $ 32,200    
Rhône Merchant House, Ltd [Member] | RSU’s [Member]                            
Stockholders’ Equity [Line Items]                            
Number of award shares             60,000              
Rhône Merchant House, Ltd [Member] | Commitment Shares [Member]                            
Stockholders’ Equity [Line Items]                            
Interests percentage                       7.00%    
White Lion [Member]                            
Stockholders’ Equity [Line Items]                            
Exercise price (in Dollars per share)                       $ 10.86    
Commitment fee (in Dollars)                       $ 1,500,000    
White Lion [Member] | Common Stock [Member]                            
Stockholders’ Equity [Line Items]                            
Shares issued                       100,000    
Loans Payable [Member]                            
Stockholders’ Equity [Line Items]                            
Grant date fair value (in Dollars per share)                       $ 2.01    
Share-based compensation expense (in Dollars)                       $ 56,708    
Common Class A [Member]                            
Stockholders’ Equity [Line Items]                            
Common stock, shares outstanding                     5,235,131 10,323,205    
Common stock, par value (in Dollars per share)                     $ 0.0001 $ 0.0001    
Common stock, shares authorized                     100,000,000 100,000,000    
Exercised shares                       1,300,000    
Shares issued               134,500            
Exercise price (in Dollars per share)               $ 6.77            
Issued fair value (in Dollars)               $ 910,565            
Share-based compensation expense (in Dollars)                       $ 30,042    
Recognized loss (in Dollars)                       $ 76,000    
Cash (in Dollars)     $ 5,000                      
Warrant exercise price per share (in Dollars per share)                         $ 11.5 $ 11.5
Issued shares                     5,235,131 10,323,205    
Common Class A [Member] | RSU’s [Member]                            
Stockholders’ Equity [Line Items]                            
Share-based compensation expense (in Dollars)                       $ 2,778,991    
Common Class A [Member] | HNRA [Member]                            
Stockholders’ Equity [Line Items]                            
Common stock, par value (in Dollars per share)               $ 0.0001            
Common stock, shares authorized               100,000,000            
Common Class A [Member] | CEO [Member]                            
Stockholders’ Equity [Line Items]                            
Shares issued                       60,000    
Common stock employee shares                       75,000    
Common Class A [Member] | Officer [Member]                            
Stockholders’ Equity [Line Items]                            
Shares issued                       27,963    
Common Class A [Member] | Board of Directors [Member]                            
Stockholders’ Equity [Line Items]                            
Common stock option of purchase                       235,000    
Common Class A [Member] | CFO [Member]                            
Stockholders’ Equity [Line Items]                            
Common stock employee shares                       50,000    
Common Class A [Member] | Founders [Member]                            
Stockholders’ Equity [Line Items]                            
Shares issued for services               134,500            
Fair value (in Dollars)               $ 910,565            
Common Class A [Member] | Consultant [Member]                            
Stockholders’ Equity [Line Items]                            
Shares issued                       75,000    
Vesting period                       3 years    
Common Class A [Member] | White Lion [Member]                            
Stockholders’ Equity [Line Items]                            
Shares issued                       138,122    
Common Class A [Member] | Consultant [Member]                            
Stockholders’ Equity [Line Items]                            
Share-based compensation expense (in Dollars)                       $ 124,458    
Common Class A [Member] | Pogo Royalty [Member]                            
Stockholders’ Equity [Line Items]                            
Shares issued                       200,000    
Class B Common Stock [Member]                            
Stockholders’ Equity [Line Items]                            
Common stock, shares outstanding                     1,800,000 500,000    
Common stock, par value (in Dollars per share)                     $ 0.0001 $ 0.0001    
Common stock, shares authorized                     20,000,000 20,000,000    
Exercised shares                       200,000    
Sale of stock units                       2,000,000    
Issued shares                     1,800,000 500,000    
Class B Common Stock [Member] | HNRA [Member]                            
Stockholders’ Equity [Line Items]                            
Common stock, par value (in Dollars per share)               $ 0.0001            
Common stock, shares authorized               20,000,000            
Class B Common Stock [Member] | OpCo Exchange Right [Member]                            
Stockholders’ Equity [Line Items]                            
Exercised shares                       1,300,000    
Common Stock [Member]                            
Stockholders’ Equity [Line Items]                            
Sale of stock units                       2,230,000    
Common Stock [Member] | HNRA [Member]                            
Stockholders’ Equity [Line Items]                            
Common stock, shares authorized               121,000,000            
Preferred Stock [Member] | HNRA [Member]                            
Stockholders’ Equity [Line Items]                            
Preferred stock, shares authorized               1,000,000            
Preferred stock, per value (in Dollars per share)               $ 0.0001            
Non-Redeemable Common Stock [Member]                            
Stockholders’ Equity [Line Items]                            
Common stock, shares outstanding               3,006,250            
Redeemable Common Stock [Member]                            
Stockholders’ Equity [Line Items]                            
Common stock, shares outstanding               4,509,403            
OpCo Class B Units [Member]                            
Stockholders’ Equity [Line Items]                            
Exercised shares                       200,000    
Class A Common Stock Issuances [Member]                            
Stockholders’ Equity [Line Items]                            
Share-based compensation expense (in Dollars)                       $ 36,200    
Class A Common Stock Options [Member]                            
Stockholders’ Equity [Line Items]                            
Exercise price (in Dollars per share)                       $ 2.02