XML 54 R35.htm IDEA: XBRL DOCUMENT v3.22.1
Schedule of Assets and Liabilities assumed (Details) - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Business Combination and Asset Acquisition [Abstract]    
Stock issued during period, value acquisitions $ 25,160,223
Payable to shareholders 100,000  
Fair value of contingent shares 8,684,669  
Fair value of contingent warrants 1,747,972  
Business combination, consideration transferred 35,692,864  
Cash 1,196,243  
Accounts receivables 31,170  
Prepaid expenses and other current assets 70,321  
Property and equipments 408,173  
Research and development in process 26,101,000  
Non competition agreements 1,094,000  
Accounts payable and accrued other expenses (1,069,274)  
Deferred tax liability (6,845,587)  
Total indentifiable net assets 20,986,046  
Goodwill 14,706,818
Total $ 35,692,864