XML 36 R22.htm IDEA: XBRL DOCUMENT
v3.26.1

Income Taxes | 12 Months Ended
--- | ---
Dec. 31, 2025
Income Tax Disclosure [Abstract] |
Income Taxes | Note 12 – Income Taxes The components of the provision (benefit) for income taxes consist of the following for the years ended December 31, 2025 and 2024: Schedule of Components of Provision (Benefit) for Income Taxes
|  | 2025 |  |  | 2024 |
|  | Years Ended December 31, |
|  | 2025 |  |  | 2024 |
Current: |  |  |  |  |  |
Federal |  | $ | (1,348,586 | ) |  | $ | 40,031 |
State |  |  | (267,392 | ) |  |  | 17,337 |
Total current |  | $ | (1,615,978 | ) |  | $ | 57,368 |
Deferred: |  |  |  |  |  |  |  |
Federal |  |  | (7,838,432 | ) |  |  | (7,610,511 | )
State |  |  | (2,059,379 | ) |  |  | (394,244 | )
Change in valuation allowance |  |  | 9,897,811 |  |  |  | 8,004,755 |
Total deferred |  |  | - |  |  |  | - |
Total income tax provision (benefit) |  | $ | (1,615,978 | ) |  | $ | 57,368 |
A reconciliation of income tax expense at the statutory federal income tax rate and income taxes as reflected in the financial statements is as follows: Schedule of Benefit from Income Taxes and Effective Income Tax Rates
Permanent differences: |  |  |  |  |  |  |  |
|  | Year Ended December 31, 2025 |
U.S. federal statutory rate |  | $ | (10,187,502 | ) |  |  | 21.0 | %
State and local income taxes, net of federal income tax effect (a) |  |  | (640,593 | ) |  |  | 1.3 | %
Effect of changes in tax laws or rates enacted in the current period |  |  | 5,685 |  |  |  | 0.0 | %
Tax credits |  |  |  |  |  |  |  |
Research and development credits |  |  | (1,163,440 | ) |  |  | 2.4 | %
Changes in valuation allowance |  |  | 7,838,433 |  |  |  | -16.2 | %
Nontaxable or nondeductible items |  |  |  |  |  |  |  |
Stock based compensation |  |  | 574,070 |  |  |  | -1.2 | %
Contingent consideration remeasurement |  |  | (169,231 | ) |  |  | 0.3 | %
Other |  |  | 74,808 |  |  |  | -0.2 | %
Change in unrecognized tax benefits |  |  | (539,126 | ) |  |  | 1.1 | %
Other adjustments |  |  |  |  |  |  |  |
Federal refund due to OBBBA |  |  | (870,633 | ) |  |  | 1.8 | %
Change in deferred balances due to OBBBA |  |  | 3,251,940 |  |  |  | -6.7 | %
Other |  |  | 209,611 |  |  |  | -0.3 | %
Total provision for (benefit from) income taxes and effective tax rate |  | $ | (1,615,978 | ) |  |  | 3.3 | %
(a) | State taxes in Massachusetts made up the majority (greater than 50%) of the tax effect in this category
Permanent differences: |  |  |  |  |  |  |  |
|  | Year Ended December 31, 2024 |
U.S. federal statutory rate |  | $ | (7,892,144 | ) |  |  | 21.0 | %
State and local income taxes, net of federal income tax effect |  |  | (147,008 | ) |  |  | 0.4 | %
Effect of changes in tax laws or rates enacted in the current period |  |  | 17,708 |  |  |  | 0.0 | %
Tax credits |  |  |  |  |  |  |  |
Research and development credits |  |  | (691,801 | ) |  |  | 1.8 | %
Changes in valuation allowance |  |  | 8,004,755 |  |  |  | -21.3 | %
Nontaxable or nondeductible Items |  |  |  |  |  |  |  |
Stock based compensation |  |  | 738,310 |  |  |  | -2.0 | %
Contingent consideration remeasurement |  |  | (150,124 | ) |  |  | 0.4 | %
Other |  |  | 74,886 |  |  |  | -0.2 | %
Change in unrecognized tax benefits |  |  | 120,180 |  |  |  | -0.3 | %
Other adjustments |  |  |  |  |  |  |  |
Federal refund due to OBBBA |  |  | - |  |  |  | 0.0 | %
Change in deferred balances due to OBBBA |  |  | - |  |  |  | 0.0 | %
Other |  |  | (17,394 | ) |  |  | 0.0 | %
Total provision for (benefit from) income taxes and effective tax rate |  | $ | 57,368 |  |  |  | -0.2 | %
On July 4, 2025, the One Big Beautiful Bill Act (OBBBA) was signed into law, introducing a broad range of tax reform provisions affecting businesses, including extending and modifying certain key Tax Cuts & Jobs Act provisions (both domestic and international), expanding certain Inflation Reduction Act incentives while accelerating the phase-out of others. The Company filed amended federal income tax returns for tax years 2022 and 2023 under the OBBBA provisions and subsequently received a $870,633 refund from the Internal Revenue Service. The following table presents income taxes paid (net of refunds received) for the year ended December 31, 2025 as required by ASU 2023-09: Schedule of Income Taxes Paid Net of Refunds Received
|  | Year Ended December 31, 2025 |
Cash paid for income taxes, net of refunds: |  |  |  |
Federal |  | $ | (870,633 | )
State |  |  | 11,763 |
Total |  | $ | (858,870 | )
Net deferred tax assets and liabilities consist of the following components as of December 31, 2025 and 2024: Schedule of Deferred Tax Assets and Liabilities
Deferred compensation |  |  | 367,775 |  |  |  | 638,454 |
|  | December 31, |
|  | 2025 |  |  | 2024 |
Deferred tax assets: |  |  |  |  |  |  |  |
Accrued liabilities |  | $ | 39,066 |  |  | $ | 44,364 |
Reserves and allowances |  |  | 644,915 |  |  |  | 643,206 |
Deferred compensation |  |  | 367,775 |  |  |  | 638,454 |
Section 174 costs |  |  | 553,562 |  |  |  | 9,372,153 |
Lease liability |  |  | 296,605 |  |  |  | 491,744 |
UNICAP |  |  | 9,181 |  |  |  | 20,846 |
Net operating loss carryforwards |  |  | 22,035,104 |  |  |  | 8,552,938 |
Research and development credits |  |  | 3,303,255 |  |  |  | 2,314,332 |
Other |  |  | 2,677 |  |  |  | 196 |
Total gross deferred tax assets |  |  | 27,252,140 |  |  |  | 22,078,233 |
Less valuation allowance |  |  | (24,877,802 | ) |  |  | (14,884,382 | )
Total deferred tax assets |  |  | 2,374,338 |  |  |  | 7,193,851 |
Deferred tax liabilities: |  |  |  |  |  |  |  |
Property and equipment, net |  |  | (234,815 | ) |  |  | (418,148 | )
Intangibles, net |  |  | (1,731,564 | ) |  |  | (5,963,713 | )
Prepaids |  |  | (118,336 | ) |  |  | (233,162 | )
Right of use asset |  |  | (289,623 | ) |  |  | (483,220 | )
Other comprehensive income |  |  | - |  |  |  | (95,608 | )
Total deferred tax liabilities |  |  | (2,374,338 | ) |  |  | (7,193,851 | )
Net deferred tax asset (liability) |  | $ | - |  |  | $ | - |
Valuation allowances are established when necessary to reduce deferred tax assets, including temporary differences and net operating loss carryforwards, to the amount expected to be realized in the future. FASB guidance indicates that forming a conclusion that a valuation allowance is not needed is difficult when there is negative evidence such as cumulative losses in recent years. The Company had cumulative losses from continuing operations for the three-year period ended December 31, 2025. The Company considered this negative evidence along with all other available positive and negative evidence and concluded that, at December 31, 2025, it is more likely than not that the Company’s U.S. deferred tax assets will not be realized. As of December 31, 2025, a valuation allowance has been recorded on the Company’s deferred tax assets to recognize only the portion of the deferred tax asset that is more likely than not to be recognized. The Company’s total valuation allowance was $24,877,802 at December 31, 2025 and $14,884,382 at December 31, 2024. The following table summarizes changes in the valuation allowance during the years ended December 31, 2025 and 2024: Schedule of Change in Valuation Allowance
|  | 2025 |  |  | 2024 |
|  | Years Ended December 31, |
|  | 2025 |  |  | 2024 |
Valuation allowance at beginning of year |  | $ | 14,884,382 |  |  | $ | 6,938,829 |
Change in valuation allowance |  |  | 9,993,420 |  |  |  | 7,945,553 |
Valuation allowance at end of year |  | $ | 24,877,802 |  |  | $ | 14,884,382 |
At December 31, 2025, the Company had federal net operating loss carryforwards of $92,932,557 and federal research and development credit carryforwards of $2,987,836. The net operating losses have an indefinite carryforward period. If not utilized, the credits will begin to expire in 2042. At December 31, 2025, the Company had state net operating loss carryforwards of $59,475,952 and $1,137,149 of state research and development credit carryforwards. Of the total state net operating losses, $43,809,105 are attributable to Utah. All of the Utah net operating losses are carried forward indefinitely. The remaining state net operating loss carryforwards are attributable to various other states and begin to expire in 2044. If unused, the state research credit carryforward will expire in 2036. ASC Topic 740-10-05 requires that the impact of a tax position be recognized in the financial statements if that position is more likely than not of being sustained on audit, based on the technical merits of the position. Our unrecognized tax benefit balances included $618,749 at December 31, 2025 and $1,200,035 at December 31, 2024 of tax positions that, if recognized, would reduce the annual effective tax rate offset by deferred tax assets recorded for uncertain tax positions. During the next 12 months, the Company does not anticipate a material change in the unrecognized tax benefits. Interest and penalties associated with uncertain tax positions are recorded as a component of income tax expense. A reconciliation of the beginning and ending amount of unrecognized benefits is as follows: Schedule of Unrecognized Tax Benefits
|  | December 31, |
|  | 2025 |  |  | 2024 |
Unrecognized tax benefits at the beginning of the year |  | $ | 1,200,035 |  |  | $ | 1,078,431 |
Gross increases - current year tax positions |  |  | 111,065 |  |  |  | 137,527 |
Gross increases - prior year tax positions |  |  | - |  |  |  | 51,225 |
Gross decreases - prior year tax positions |  |  | (692,351 | ) |  |  | (67,148 | )
Unrecognized tax benefits at end of year |  | $ | 618,749 |  |  | $ | 1,200,035 |
Interest and penalties in year-end balance |  | $ | - |  |  | $ | 128,783 |
The Company is subject to taxation in the United States and other state jurisdictions. The tax years from December 31, 2022 through December 31, 2025 remain open to examination for federal income tax purposes and by the other major taxing jurisdictions to which the Company is subject. The Company is not currently under examination by any taxing authority.

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for income tax. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 740 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477617/942-740-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 740 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478822/944-740-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17 Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2 Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2 + Details
Name: | us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration