XML 27 R11.htm IDEA: XBRL DOCUMENT v3.2.0.727
Schedule of outstanding and exercisable warrants (Tables)
6 Months Ended
Jun. 30, 2015
Schedule of outstanding and exercisable warrants  
Schedule of outstanding and exercisable warrants

The following table summarizes the assumptions used to estimate the fair value of warrants granted during the six months ended June 30, 2015:

 

 

2015

Expected dividend yield

0%

Weighted-average expected volatility

200%

Weighted-average risk-free interest rate

0.48%

Expected life of warrants

5 years

 

The Company’s outstanding and exercisable warrants as of June 30, 2015 are presented below:

 

Number

Weighted

Average

Contractual

Intrinsic

Outstanding

Exercise Price

Life in Years

Value

Warrants Outstanding and exercisable as of December 31, 2014

635,000

$

0.69

4.15

$

515,500

Warrants Granted

50,000

$

1.50

5.00

$

2,500

Warrants Forfeited

-

$

-

-

$

-

Warrants Outstanding and exercisable as of June 30, 2015

685,000

$

0.75

3.74

$

549,750