XML 26 R12.htm IDEA: XBRL DOCUMENT v3.2.0.727

Schedule of Stock Options, Activity (Tables)

6 Months Ended

Jun. 30, 2015

Schedule of Stock Options, Activity

Summarizes the assumptions used to estimate the fair value of stock options granted

The following table summarizes the assumptions used to estimate the fair value of stock options granted during the six months ended June 30, 2015:

	2015
Expected dividend yield	0%
Weighted-average expected volatility	200%
Weighted-average risk-free interest rate	0.48%
Expected life of options	5-8 years

Schedule of Stock Options, Activity

The following table represents stock option activity as of and for the period ended June 30, 2015:

			Weighted
	Number of		Average		Contractual Life		Intrinsic
	Options		Exercise Price		in Years		Value
Outstanding at December 31, 2014	900,000	$	1.00		3.41		-
Exercisable at December 31, 2014	112,500	$	1.00		3.16	$	56,250
Forfeited	(380,000)		-		-		-
Granted	480,000	$	1.60		9.56		-
Exercised	-		-		-		-
Outstanding at June 30, 2015	1,000,000	$	1.16		4.57		-
Exercisable at June 30, 2015	272,500	$	1.02		2.94	$	144,375

X

- References

No definition available.

+ Details

Name:	fil_ScheduleOfStockOptionsActivityAbstract
Namespace Prefix:	fil_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the number and weighted-average exercise prices (or conversion ratios) for share options (or share units) that were outstanding at the beginning and end of the year, vested and expected to vest, exercisable or convertible at the end of the year, and the number of share options or share units that were granted, exercised or converted, forfeited, and expired during the year.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef



-Publisher FASB



-Name Accounting Standards Codification



-Topic 718



-SubTopic 10



-Section 50



-Paragraph 2



-Subparagraph (c)(1)



-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef



-Publisher FASB



-Name Accounting Standards Codification



-Topic 718



-SubTopic 10



-Section 50



-Paragraph 2



-Subparagraph (f)(2)



-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration