XML 16 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows (unaudited) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Operating Activities:    
Net Loss $ (372,380) $ (443,620)
Adjustments to reconcile net loss to net cash provided by Operating activities:    
Depreciation 0 1,200
Bad Debt Expense 711 0
Options expense 27,525 116,037
Amortization of debt discount 59,015 0
Changes in Operating assets and Liabilities:    
Accounts Receivable 45,248 (1,054)
Prepaid Assets (18,734) (53,194)
Other Current Assets 15,850 0
Inventory (191,144) (104,535)
Other Assets 0 56,934
Accounts Payable (17,618) 84,725
Accrued Liabilities 99,674 6,331
Other Liabilities 0 (10,560)
Deferred Income 0 (22,568)
Net Cash used in operating activities (351,853) (370,304)
Net increase or (Decrease) in Cash (351,853) (370,304)
Cash at Beginning of the Year 860,132 705,602
Cash at March End of the Year (31, 2016 and 2015) 508,279 335,298
Supplemental Cash Flow Information    
Cash Paid for Interest 3,618 969
Cash Paid for Income Taxes $ 0 $ 0