XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows (unaudited) - USD ($)
 3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Operating Activities:    
Net Income $ 82,269 $ 79,726
Adjustments to reconcile net loss to net cash used in Operating activities:    
Stock Issued for Services 0 12,500
Options expense 37,456 79,637
Amortization of Debt Discount 152 47,604
Changes in operating assets and liabilities:    
Accounts Receivable (7,300) 25,632
Prepaid Assets and Other Current Assets (50,211) (45,154)
Accounts Payable (12,864) (63,521)
Accrued Liabilities and Other Liabilities 17,161 (184,707)
Net Cash used in (provided by) operating activities 66,663 (48,283)
Financing Activities:    
Repayments of Short-term Notes Payable (10,739) (46,650)
Repayments of Short-term Convertible Debt - Related Party (50,000) 0
Proceeds from exercise of Warrants 0 250
Proceeds from Issuance of Common Stock 0 250,000
Net Cash used in (provided by) financing activities (60,739) 203,600
Net increase in Cash 5,924 155,317
Cash and Cash Equivalents, at Carrying Value, Beginning Balance 183,914 14,679
Cash and Cash Equivalents, at Carrying Value, Ending Balance 189,838 169,996
Supplemental Cash Flow Information    
Cash Paid for Interest 8,930 13,886
Cash Paid for Income Taxes 0 0
Non-Cash Transactions    
Arrangement to move related party Accounts Payable to Notes Payable $ 0 $ 7,280