XML 36 R24.htm IDEA: XBRL DOCUMENT
v3.19.1

Options (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] |
Schedule of Estimate the Fair Value of Stock Options | The Company uses the Black-Scholes option pricing model to estimate the fair value of stock-based awards on the date of grant. The following table summarizes the assumptions used to estimate the fair value of stock options granted during the years ended December 31, 2018 and 2017:
|  | 2018 |  |  | 2017 |
Expected dividend yield |  |  | 0 | % |  |  | 0 | %
Weighted-average expected volatility |  |  | 192-265 | % |  |  | 200 | %
Weighted-average risk-free interest rate |  |  | 2.08-2.73 | % |  |  | 1.92 | %
Expected life of warrants |  |  | 4-5 years |  |  |  | 4.74 -7.50 years |
Schedule of Stock Option Activity | The following table represents stock option activity for the two years ended December 31, 2018:
|  | Number Outstanding |  |  | Weighted Average Exercise Price |  |  | Contractual Life in Years |  |  | Intrinsic Value |
Options Outstanding as of December 31, 2016 |  |  | 1,044,500 |  |  | $ | 0.92 |  |  |  | 3.38 |  |  | $ | - |
Options Exercisable as of December 31, 2016 |  |  | 584,000 |  |  | $ | 1.05 |  |  |  | 3.02 |  |  |  |  |
Options granted |  |  | 263,846 |  |  |  | 0.64 |  |  |  | 9.05 |  |  |  | - |
Options forfeited |  |  | (35,000 | ) |  |  | 1.02 |  |  |  | 8.25 |  |  |  | - |
Options expired |  |  | (75,000 | ) |  |  | 1.13 |  |  |  | 4.54 |  |  |  | - |
Options Outstanding as of December 31, 2017 |  |  | 1,197,846 |  |  | $ | 0.97 |  |  |  | 6.96 |  |  | $ | - |
Options Exercisable as of December 31, 2017 |  |  | 781,300 |  |  | $ | 1.02 |  |  |  | 6.30 |  |  | $ | - |
Options granted |  |  | 560,400 |  |  |  | 0.50 |  |  |  | 9.26 |  |  |  |  |
Options forfeited |  |  | (25,400 | ) |  |  | 0.46 |  |  |  | 9.06 |  |  |  |  |
Options expired |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Options Outstanding as of December 31, 2018 |  |  | 1,732,846 |  |  | $ | 1.19 |  |  |  | 6.98 |  |  | $ | - |
Options Exercisable as of December 31, 2018 |  |  | 1,107,259 |  |  | $ | 0.96 |  |  |  | 5.91 |  |  | $ | - |

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=109197908&loc=d3e5070-113901 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (e) -URI http://asc.fasb.org/extlink&oid=109197908&loc=d3e5070-113901 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=109197908&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (f)(2) -URI http://asc.fasb.org/extlink&oid=109197908&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration