XML 18 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Operating Activities:    
Net Income $ 9,038 $ 288,983
Adjustments to reconcile net income to net cash provided by operating activities:    
Stock Issued for Services 12,500
Options expense 169,828 267,835
Bad Debt Expense 2,271 2,271
Loss on debt extinguishment 7,444 16,556
Amortization of Debt Discount 152 88,647
Changes in operating assets and liabilities:    
Accounts Receivable (1,532) (20,354)
Prepaid Assets and Other Assets 13,637 (90,763)
Inventory (3,810)
Accounts Payable 95,149 (98,213)
Accrued Liabilities and Other Liabilities (18,791) (293,521)
Net Cash provided by operating activities 273,386 171,670
Investing Activities:    
Purchase of Fixed Assets (15,006)
Cash paid for acquisition of Community Specialty Pharmacy, LLC, net of cash received (250,273)
Net Cash Used in Investing Activities (265,279)
Financing Activities:    
Repayments of Promissory Note - Third Parties (10,739) (432,685)
Repayments of Short Term Debt - Related Parties (111,725)
Proceeds from Convertible Note - Related Parties 180,000
Proceeds from exercise of Warrants 250
Proceeds from Issuance of Common Stock 800,000 250,000
Net Cash provided by financing activities 677,536 (2,435)
Net increase in Cash 685,643 169,235
Cash at Beginning of the Year 183,914 14,679
Cash at End of the Year 869,557 183,914
Supplemental Cash Flow Information    
Cash Paid for Interest 36,970 71,210
Cash Paid for Income Taxes
Non-Cash Transactions    
Related party note payable and warrants issued for acquisition of Community Specialty Pharmacy, LLC 470,921
Reclass from accrued interest to short term convertible notes 16,500
Arrangement to move related party Accounts Payable to Notes Payable $ 32,552