XML 79 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Balance Sheets - USD ($)
Sep. 30, 2019
Dec. 31, 2018
Dec. 31, 2017
Current Assets      
Cash $ 3,359,288 $ 869,557 $ 183,914
Accounts Receivable, net 710,289 433,627 319,467
Inventory 63,316 79,966
Prepaid Assets 181,922 82,927 102,095
Other Assets 2,000
Total Current Assets 4,314,815 1,466,077 607,476
Property Plant and Equipment, Net 11,256 15,006
Other Assets      
Deposits 21,636 20,531 10,000
Right of use leased assets 780,843
Goodwill 725,973 725,973
Total Assets 5,854,523 2,227,587 617,476
Current Liabilities      
Accounts Payable 397,987 400,544 106,084
Accrued Liabilities 151,096 138,323 156,961
Current Portion Lease Liabilities 84,050
Short Term Notes Payable 10,587
Short Term Convertible Notes Payable 181,500
Short Term Notes Payable - Related Parties 222,552
Short Term Convertible Notes Payable - Related Parties 100,000 140,000 251,725
Total Current Liabilities 955,685 860,367 525,357
Long Term Liabilities      
Convertible Notes Payable 181,500
Notes Payable - Related Parties 300,000 522,552 222,552
Other Long-term Liabilities - Leases 708,289
Total Liabilities 1,963,974 1,382,919 929,409
Shareholders' Equity      
Series A Preferred Stock, $0.00001 par value; 10,000,000 shares authorized; none issued and outstanding as of September 30, 2019, December 31, 2018 and December 31, 2017 respectfully
Common Stock, $0.00001 par value; 100,000,000 shares authorized; 38,636,459 and 33,285,827 shares issued and outstanding, as of September 30, 2019, December 31, 2018 and December 31, 2017 respectively 386 332 320
Additional Paid-in Capital 11,790,463 8,955,411 7,807,860
Retained Deficit (7,900,300) (8,111,075) (8,120,113)
Total Shareholders' Equity 3,890,549 844,668 (311,933)
Total Liabilities and Shareholders' Equity $ 5,854,523 $ 2,227,587 $ 617,476