XML 15 R25.htm IDEA: XBRL DOCUMENT

Organization and Basis of Presentation (Tables)

9 Months Ended

12 Months Ended

Sep. 30, 2019

Dec. 31, 2018

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Schedule of Earnings Per Share, Basic and Diluted

The following table sets forth the computation of basic and diluted Income per Share:

		For three months ended September 30,								For nine months ended September 30,
		2019				2018				2019				2018
Numerator:
Net Income		$	27,565			$	94,249			$	210,775			$	197,031

Numerator for basic and diluted EPS - income available to common Shareholders			27,565			$	94,249				210,775			$	197,031

Denominator:
Denominator for basic EPS – Weighted average shares			34,489,969				32,083,629				34,370,522				32,083,629
Dilutive Effect of Warrants, Options and Convertible Debt			1,796,518				2,654,335				1,796,518				2,648,911
Denominator for diluted EPS – adjusted Weighted average shares and assumed Conversions			36,286,487				34,737,964				36,167,040				34,732,540
Basic and Diluted income per common share		$	0.00			$	0.00			$	0.01			$	0.01

The following table sets forth the computation of basic and diluted income per common share for the years ended December 31, 2018 and 2017:

		December 31, 2018				December 31, 2017
Numerator:
Net Income		$	9,038			$	288,983

Numerator for basic and diluted income available to common shareholders		$	9,038			$	288,983

Denominator:
Denominator for basic income per common share – Weighted average common shares outstanding			32,260,622				31,955,416
Dilutive effect of Common Stock Equivalents			2,697,880				2,130,835
Denominator for diluted income per common share – adjusted weighted average common shares outstanding			34,958,502				34,086,251
Basic and Diluted income per common share		$	0.00			$	0.01