XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 65 $ 12,535,655 $ (8,395,503) $ 4,140,217
Beginning balance, shares at Dec. 31, 2019   6,539,415      
Warrants Exercised for Cash 1,352 1,352
Warrants Exercised for Cash, Shares   22,529      
Common Stock issued from offering $ 10 5,994,414 5,994,424
Common Stock issued from offering, Shares   922,219      
Fractional shares issued due to reverse split
Fractional shares issued due to reverse split, Shares   40      
Stock Issuance Costs (820,586) (820,586)
Options Exercised for Cash 501 501
Options Exercised for Cash, Shares   167      
Warrants Expense 79,089 79,089
Options Expense 61,997 61,997
Net Income (Loss) 180,303 180,303
Ending balance, value at Mar. 31, 2020 $ 75 17,852,422 (8,215,200) 9,637,297
Ending balance, shares at Mar. 31, 2020   7,484,370      
Beginning balance, value at Dec. 31, 2019 $ 65 12,535,655 (8,395,503) 4,140,217
Beginning balance, shares at Dec. 31, 2019   6,539,415      
Net Income (Loss)         (223,893)
Ending balance, value at Sep. 30, 2020 $ 81 19,446,404 (8,619,396) 10,827,089
Ending balance, shares at Sep. 30, 2020   8,070,671      
Beginning balance, value at Mar. 31, 2020 $ 75 17,852,422 (8,215,200) 9,637,297
Beginning balance, shares at Mar. 31, 2020   7,484,370      
Common Stock Issued for Services $ 2 829,865 829,867
Common Stock Issued for Services, Shares   217,965      
Warrants Exercised for Cash $ 4 21,596 21,600
Warrants Exercised for Cash, Shares   360,002      
Warrants Expense 21,294 21,294
Options Expense 183,906 183,906
Net Income (Loss) (542,587) (542,587)
Ending balance, value at Jun. 30, 2020 $ 81 18,909,083 (8,757,787) 10,151,377
Ending balance, shares at Jun. 30, 2020   8,062,337      
Common Stock Issued for Services 348,246 348,246
Warrants Exercised for Cash 13,303 13,303
Warrants Exercised for Cash, Shares   8,334      
Warrants Expense 48,775 48,775
Options Expense 126,997 126,997
Net Income (Loss) 138,391 138,391
Ending balance, value at Sep. 30, 2020 $ 81 19,446,404 (8,619,396) 10,827,089
Ending balance, shares at Sep. 30, 2020   8,070,671      
Beginning balance, value at Dec. 31, 2020 $ 81 19,610,631 (10,931,554) 8,679,158
Beginning balance, shares at Dec. 31, 2020   8,093,199      
Common Stock Issued for Services 98,247 98,247
Options Expense 75,738 75,738
Net Income (Loss) (651,519) (651,519)
Ending balance, value at Mar. 31, 2021 $ 81 19,784,616 (11,583,073) 8,201,624
Ending balance, shares at Mar. 31, 2021   8,093,199      
Beginning balance, value at Dec. 31, 2020 $ 81 19,610,631 (10,931,554) 8,679,158
Beginning balance, shares at Dec. 31, 2020   8,093,199      
Net Income (Loss)         (4,531,543)
Ending balance, value at Sep. 30, 2021 $ 82 20,080,310 (15,463,097) 4,617,295
Ending balance, shares at Sep. 30, 2021   8,166,457      
Beginning balance, value at Mar. 31, 2021 $ 81 19,784,616 (11,583,073) 8,201,624
Beginning balance, shares at Mar. 31, 2021   8,093,199      
Common Stock Issued for Services 100,416 100,416
Common Stock Issued for Services, Shares   37,905      
Options Exercised for Cash 1,821 1,821
Options Exercised for Cash, Shares   30,353      
Options Expense 61,392 61,392
Net Income (Loss) (2,578,276) (2,578,276)
Ending balance, value at Jun. 30, 2021 $ 81 19,948,245 (14,161,349) 5,786,977
Ending balance, shares at Jun. 30, 2021   8,161,457      
Common Stock Issued for Services 41,250 41,250
Warrants Exercised for Cash $ 1 15,000 15,001
Warrants Exercised for Cash, Shares   5,000      
Warrants Expense 21,640 21,640
Options Expense 54,175 54,175
Net Income (Loss) (1,301,748) (1,301,748)
Ending balance, value at Sep. 30, 2021 $ 82 $ 20,080,310 $ (15,463,097) $ 4,617,295
Ending balance, shares at Sep. 30, 2021   8,166,457