XML 14 R2.htm IDEA: XBRL DOCUMENT v3.23.4
Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Current Assets    
Cash $ 34,031 $ 1,094,891
Accounts receivable, net 850,103 649,263
Inventory 3,026,918 68,448
Prepaid assets 246,093 104,462
Notes receivable 1,275,000
Other receivables 115,684
Current assets of discontinued operations 176,057
Total Current Assets 5,547,829 2,093,121
Property plant and equipment, net 287,920 65,214
Deposits 49,031 49,031
Intangible assets, net 9,451,562
Goodwill 5,129,116
Other assets
Operating lease right-of-use assets 1,188,385 1,051,815
Noncurrent assets of discontinued operations 450,845
Total Assets 21,653,843 3,710,026
Current Liabilities    
Accounts payable 1,328,599 527,984
Accrued liabilities 386,024 271,230
Other current liabilities 412,390 67,517
Contingent funding liabilities 452,348 108,036
Current portion of operating lease liabilities 251,087 196,872
Notes payable— related party, current portion 5,230,000  
Warrant liability 1,031,841 588,533
Current liabilities of discontinued operations 219,952
Total Current Liabilities 9,092,289 2,146,791
Long Term Liabilities    
Operating lease liabilities, net of current portion 976,869 887,035
Notes payable- related party, net of current portion 25,000  
Total Liabilities 10,094,158 3,367,159
Stockholders’ Equity    
Common stock, $0.00001 par value; 6,666,667 shares authorized; 818,961 and 626,247 shares issued and outstanding, as of September 30, 2023 and December 31, 2022, respectively 8 6
Additional paid-in capital 33,089,652 20,482,666
Retained deficit (21,529,975) (19,719,536)
Total TRxADE Health Inc. Stockholders’ Equity 11,559,685 763,136
Non-controlling interest in subsidiary (420,269)
Total Stockholders’ Equity 11,559,685 342,867
Total Liabilities and Stockholders’ Equity 21,653,843 3,710,026
Series A Preferred Stock [Member]    
Stockholders’ Equity    
Preferred stock, value
Series B Preferred Stock [Member]    
Stockholders’ Equity    
Preferred stock, value
Nonrelated Party [Member]    
Current Liabilities    
Notes payable— related party, current portion 5,230,000
Long Term Liabilities    
Notes payable- related party, net of current portion 25,000
Related Party [Member]    
Current Liabilities    
Notes payable— related party, current portion 166,667
Long Term Liabilities    
Notes payable- related party, net of current portion $ 333,333