XML 43 R31.htm IDEA: XBRL DOCUMENT v3.25.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2025
Leases  
SCHEDULE OF BALANCE SHEET INFORMATION RELATED TO LEASES

Supplemental balance sheet information related to leases are as follows:

 

SCHEDULE OF BALANCE SHEET INFORMATION RELATED TO LEASES

   March 31, 2025   December 31, 2024 
Weighted-average remaining lease term (in years)   3.23    3.48 
Weighted-average discount rate   10.90%   10.90%

SCHEDULE OF FUTURE MINIMUM PAYMENTS FOR OPERATING LEASE LIABILITIES

 

Future lease obligations    
2025 remaining  $62,777 
2026   73,084 
2027   56,919 
2028   48,612 
Total minimum lease payments   241,392 
Less: effect of discounting   (36,630)
Present value of future minimum lease payments   204,762 
Less: current obligation under lease   65,843 
Long-term lease obligations  $138,919