XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Income Statement [Abstract]    
Revenues $ 10,258
Cost of sales 9,585
Gross profit 673
Operating expenses:    
Wage and salary expense 696,068 222,594
Professional fees 412,850 179,553
Accounting and legal expense 470,825 339,047
Technology expense 61,620 51,615
General and administrative 1,355,948 4,700,162
Research and development 574,679
Total operating expenses 3,571,990 5,492,971
Operating loss (3,571,317) (5,492,971)
Other income (expense):    
Change in fair value of warrant liability 645,986 (729,889)
Change in fair value of derivative liability 603,322
Loss on conversion of note payable (96,646)
Interest income 25,442 62,921
Loss on disposal of asset (374,968)
Interest expense (670,784) (98,515)
Total other income (expense) 507,320 (1,140,451)
Net loss from continuing operations (3,063,997) (6,633,422)
Benefit / (provision) for income taxes
Net loss from continuing operations, net of tax (3,063,997) (6,633,422)
Net income from discontinued operations, net of tax 27,879,455
Net (loss) income $ (3,063,997) $ 21,246,033
Net loss per common share from continuing operations    
Basic $ (0.33) $ (6.40)
Diluted (0.33) (6.40)
Net income per common share from discontinued operations    
Basic 26.89
Diluted 22.00
Net (loss) income per common share    
Basic (0.33) 20.49
Diluted $ (0.33) $ 16.77
Weighted average common shares outstanding    
Basic 9,425,751 1,036,756
Diluted 9,425,751 1,266,977