XML 52 R39.htm IDEA: XBRL DOCUMENT v3.26.1
SCHEDULE OF PURCHASE PRICE ALLOCATION (Details) - Scienture Inc [Member]
Jul. 25, 2024
USD ($)
Restructuring Cost and Reserve [Line Items]  
Common stock, at fair value $ 3,221,245
Series X Preferred Stock, at fair value 75,424,939
Total purchase consideration 78,646,184
Cash 132,976
Operating lease right-of-use assets 61,578
Goodwill 21,372,960
Intangible assets - product technologies 76,400,000
Accounts payable (987,097)
Accrued liabilities (1,198,134)
Loan payable, related party (265,000)
Lease liability (61,886)
Development agreement liability (1,285,000)
Long-term convertible notes (2,000,000)
Deferred tax liability (13,524,213)
Net assets acquired $ 78,646,184