XML 102 R27.htm IDEA: XBRL DOCUMENT v3.24.4
Intangible assets, net (Tables)
 9 Months Ended
Sep. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Finite Lived Intangible Assets Amortization Expenses

Gross carrying values and accumulated amortization of intangible assets:

 

   September 30, 2024  December 31, 2023 
      Gross           Gross         
   Useful  Carrying   Accumulated       Carrying   Accumulated     
   Life  Amount   Amortization   Net   Amount   Amortization   Net 
Amortizing intangible assets                                 
Customer relationships  6 years  $1,350,000   $(1,312,417)  $37,583   $1,350,000   $(1,006,389)  $343,611 
Trade name  6 years   2,550,000    (1,828,867)   721,133    2,550,000    (1,555,925)   994,075 
Technology  6 years   3,935,177    (2,372,040)   1,563,137    3,050,000    (2,257,205)   792,795 
Software agreements  6 years   14,450,000    (10,608,332)   3,841,668    14,450,000    (8,791,944)   5,658,056 
Gaming license  6 years   4,020,000    (2,177,500)   1,842,500    4,020,000    (1,675,000)   2,345,000 
Internally developed software  2 - 10 years   2,904,473    (949,712)   1,954,761    2,904,473    (737,053)   2,167,420 
Domain name  15 years   6,935,000    (1,900,833)   5,034,167    6,935,000    (1,554,083)   5,380,917 
      $36,144,650   $(21,149,701)  $14,994,949   $35,259,473   $(17,577,599)  $17,681,874 
Schedule of Estimated Amortization Expense

Estimated amortization expense for years of useful life remaining is as follows:

 

Years ending December 31,  Amount 
2024  $1,018,428 
2025   4,073,715 
2026   1,583,715 
2027   

1,101,289

 
Thereafter   

7,217,802

 
 Total  $

14,994,949