XML 96 R31.htm IDEA: XBRL DOCUMENT v3.25.1
Stockholders’ Equity (Tables)
12 Months Ended
Dec. 31, 2024
Equity Controlling Interest  
Schedule of Common Stock

As of December 31, 2021   2,512,815 
Issuance of Common Stock for legal settlement   3,000 
Exercise of options (Note 11)   3,006 
Restricted stock award   8,224 
As of December 31, 2022   2,527,045 
Issuance of common stock   350,000 
As of December 31, 2023   2,877,045 
Schedule of Common Stock Warrants

           Weighted     
       Weighted   Average     
       Average   Remaining   Aggregate 
   Number of   Exercise   Contractual   Intrinsic 
   Shares   Price   Life (years)   Value 
Outstanding at December 31, 2022   24,415   $0.11    2.82   $1,200,387 
Granted   -    -    -    - 
Exercised   -    -    -    - 
Forfeited/cancelled   -    -    -      
Outstanding at December 31, 2023   24,415    0.11    1.82    1,200,387 
Granted (1) & (2)   2,455,083    0.30    3.5    693,397 
Exercised   -    -    -      
Forfeited/cancelled   -    -    -      
Outstanding at December 31, 2024   2,479,478   $0.29    3.45   $1,893,794