XML 97 R32.htm IDEA: XBRL DOCUMENT v3.25.1

Stock-based Compensation (Tables)

12 Months Ended

Dec. 31, 2024

Share-Based Payment Arrangement [Abstract]

Schedule of Stock Option Activity

On February 5, 2024, the Company issued stock options to officers, directors, and key consultants. The exercise price for the options is $1.95 and the maturity date in February 5, 2029. There were no grants of stock options during the year ended December 31, 2023. The following table shows stock option activity for the years ended December 31, 2024 and 2023:

Schedule of Stock Option Activity

																		Weighted
														Weighted				Average
		Shares				Outstanding				Average				Remaining				Aggregate
		Available				Stock				Exercise				Contractual				Intrinsic
		for Grant				Awards				Price				Life (years)				Value
Outstanding at December 31, 2022			10,455				17,283			$	8.20				3.4			$	944,544
Granted			-				-				-				-
Exercised			-				-				-				-				-
Forfeited/cancelled			-				-				-				-				-
Outstanding at December 31, 2023			10,455				17,283				8.20				2.4				944,544
Granted			1,050,000				1,050,000				1.95				4.1
Exercised			(48,718	)			(48,718	)			1.95				-
Forfeited/cancelled (uncancelled)			-				-				-				-
Outstanding at December 31, 2024			1,011,737				1,018,565			$	2.00				2.8			$	944,544

X

- References

No definition available.

+ Details

Name:	us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration