XML 110 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Intangible assets, net (Tables)
 12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Finite Lived Intangible Assets Amortization Expenses

Gross carrying values and accumulated amortization of intangible assets:

 

   December 31, 2024  December 31, 2023
   Useful Life  Gross Carrying Amount   Accumulated Amortization   Net   Gross Carrying Amount   Accumulated Amortization   Net 
Amortizing intangible assets                                 
Customer relationships   6 years  $1,352,200   $(1,318,033)  $34,167   $1,350,000   $(1,006,389)  $343,611 
Trade name   6 years   2,577,000    (2,314,769)   262,231    2,550,000    (1,555,925)   994,075 
Technology   6 years   3,254,800    (2,737,567)   517,233    3,050,000    (2,257,205)   792,795 
Software agreements   6 years   14,450,000    (11,545,000)   2,905,000    14,450,000    (8,791,944)   5,658,056 
Gaming license   6 years   4,020,000    (2,345,000)   1,675,000    4,020,000    (1,675,000)   2,345,000 
Internally developed software   2 - 10 years   3,316,923    (1,450,754)   2,342,969    2,904,473    (737,053)   2,167,420 
Domain name   15 years   6,935,000    (2,016,417)   4,832,565    6,935,000    (1,554,083)   5,380,917 
      $35,905,923   $(23,727,540)  $12,569,165   $35,259,473   $(17,577,599)  $17,681,874 
Schedule of Estimated Amortization Expense

Estimated amortization expense for years of useful life remaining is as follows: double check future amortization.

 

Years ending December 31,  Amount 
2025  $4,471,467 
2026   2,396,467 
2027   1,280,623 
2028   712,208 
2029   643,941 
Thereafter   3,064,460 
Total  $

12,569,165