XML 128 R46.htm IDEA: XBRL DOCUMENT v3.25.1
Notes Payable and Convertible Debt (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Oct. 29, 2021
Feb. 28, 2021
Jun. 29, 2020
May 01, 2020
Aug. 28, 2018
Mar. 31, 2021
Oct. 31, 2017
Dec. 31, 2024
Dec. 31, 2021
Dec. 31, 2023
Dec. 31, 2022
Oct. 01, 2021
Dec. 31, 2020
Aug. 31, 2020
Short-Term Debt [Line Items]                            
Balance on notes payable               $ 2,601,370   $ 2,601,370        
Secured Convertible Note [Member]                            
Short-Term Debt [Line Items]                            
Principal amount               935,000            
Shares issued upon note conversion           69,910                
Series A Notes [Member]                            
Short-Term Debt [Line Items]                            
Principal amount             $ 821,500              
Interest rate             10.00%              
Maturity date             Dec. 31, 2021              
Debt carry amount                   771,500 $ 771,500      
Balance on notes payable               771,500   771,500        
Interest expense, debt               318,909            
Series B Convertible Notes [Member]                            
Short-Term Debt [Line Items]                            
Principal amount                 $ 3,552,114       $ 8,802,828  
Shares issued upon note conversion 488,226                          
Interest rate                 8.00%       8.00%  
Maturity date   Dec. 21, 2021                        
Balance on notes payable                 $ 0 185,095        
Loss on extinguishment                 71,812          
Note amount converted $ 185,095                          
Accrued interest                   79,647 $ 64,799      
Convertible Notes [Member]                            
Short-Term Debt [Line Items]                            
Principal amount                 $ 38,893,733          
PPP Loan [Member]                            
Short-Term Debt [Line Items]                            
Debt instrument, description       the Company entered into a Promissory Note with Cross River Bank, which provided for a loan in the aggregate amount of $493,225, pursuant to the Paycheck Protection Program, (“PPP”). The PPP, established under Division A, Title I of the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”) enacted on March 27, 2020, provided for loans to qualifying businesses for amounts up to 2.5 times of the average monthly payroll expenses of the qualifying business. The loans and accrued interest were forgivable after eight weeks as long as the borrower utilized the loan proceeds for eligible purposes, including payroll, benefits, rent and utilities (“Qualified Expenses”), and maintained its payroll levels. On August 24, 2021, the PPP loan and accrued interest was forgiven by the U.S. Small Business Administration (“SBA”) in full. The Company recorded the full amount related to the forgiveness of the PPP loan as a gain on extinguishment of debt during the third quarter of fiscal year 2021.                    
Short Term Loans [Member]                            
Short-Term Debt [Line Items]                            
Principal amount     $ 150,000                      
Interest rate     3.75%                      
Debt term     30 years                      
Balance of loan amount               150,000   150,000        
Accrued interest               6,756   5,253        
Short Term Loans [Member] | Note Payable Agreements [Member]                            
Short-Term Debt [Line Items]                            
Principal amount                           $ 37,199
Balance of loan amount               13,000   13,000        
Notes Payable [Member]                            
Short-Term Debt [Line Items]                            
Principal amount         $ 12,674,635                  
Interest rate         0.00%                  
Maturity date         Jan. 25, 2022       Jun. 30, 2022          
Accrued interest               $ 350,434   $ 242,831        
Debt instrument, interest rate, effective percentage                       4.10%