XML 131 R49.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Stock Option Activity (Details) - USD ($)
 12 Months Ended
Feb. 05, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Share price $ 1.95      
Unit expiration date Feb. 05, 2029      
Share-Based Payment Arrangement, Option [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Shares available for grant beginning balance   10,455 10,455  
Shares available for grant beginning balance   17,283 17,283  
Weighted average exercise price beginning balance   $ 8.20 $ 8.20  
Weighted average remaining contractual life years   2 years 9 months 18 days 2 years 4 months 24 days 3 years 4 months 24 days
Aggregate intrinsic value, beginning balance   $ 944,544 $ 944,544  
Shares available for grant, granted   1,050,000  
Shares available for grant, granted   1,050,000  
Weighted average exercise price granted   $ 1.95  
Shares available for grant forfeited cancelled   (48,718)  
Shares available for grant forfeited cancelled   (48,718)  
Weighted average exercise price exercised   $ (1.95)  
Shares available for grant forfeited cancelled    
Shares available for grant forfeited cancelled    
Weighted average exercise price forfeited cancelled    
Weighted average remaining contractual granted   4 years 1 month 6 days    
Weighted average exercise price exercised   $ 1.95  
Shares available for grant ending balance   1,011,737 10,455 10,455
Shares available for grant ending balance   1,018,565 17,283 17,283
Weighted average exercise price beginning balance   $ 2.00 $ 8.20 $ 8.20
Aggregate intrinsic value, beginning balance   $ 944,544 $ 944,544 $ 944,544