XML 38 R27.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Business Combination (Tables)
 6 Months Ended
Jun. 30, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of assets acquired
 Schedule of assets acquired              
Description   Fair Value     Weighted
Average
Useful Life
(in years)		  
Purchase Price   $ 69,928        
               
Assets acquired:              
Cash and cash equivalents   $ 10,003        
Accounts receivable     2,226        
Notes and other receivables     209        
Prepaid assets and other current assets     408        
Operating lease right of use asset     557     3 years  
Property and equipment, net     133     3 years  
Other assets     42        
Developed technology     8,697     10 years  
Patents     2,703     10 years  
Customer relationships     5,604     5 years  
Tradenames and trademarks     3,294     7 years  
Total assets acquired   $ 33,876        
               
Liabilities assumed:              
Accounts payable   $ 443        
Accrued liabilities     969        
Deferred revenues     2,534        
Operating lease obligation, current     194        
Operating lease obligation, noncurrent     384        
Deferred tax liability     4,217        
Total liabilities assumed     8,741        
Goodwill   $ 44,793        
Schedule of proforma financial information
Schedule of proforma financial information        
    For the
Six Months Ended
June 30,
2023		  
Revenues   $ 3,877  
Net income (loss)     (20,637 )