XML 20 R6.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT (UNAUDITED) - USD ($)
Total
Lincoln Park [Member]
Convertible Preferred Stock [Member]
Common Stock [Member]
Common Stock [Member]
Lincoln Park [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Lincoln Park [Member]
Accumulated Deficit [Member]
Beginning Balance (in shares) at Dec. 31, 2022 [1]     23,237,703          
Beginning Balance at Dec. 31, 2022     $ 4,040          
Beginning Balance (in shares) at Dec. 31, 2022 [1],[2]       138,922        
Beginning Balance at Dec. 31, 2022 $ (17,234,376)     $ 13   $ 59,346,016   $ (76,580,405)
Issuance of Common Stock and Series A preferred stock upon conversion of convertible notes in connection with the reverse recapitalization, (in shares) [1]     1,361,787 34,045 [2]        
Issuance of Common Stock and Series A preferred stock upon conversion of convertible notes in connection with the reverse recapitalization 13,345,380   $ 13,617,870 $ 3   13,345,377    
Conversion of Legacy Nuburu convertible preferred stock into Common Stock in connection with the reverse recapitalization (in shares) [1]     (23,237,703) 580,943 [2]        
Conversion of Legacy Nuburu convertible preferred stock into Common Stock in connection with the reverse recapitalization 1,776   $ (4,040) $ 59   1,717    
Issuance of Common Stock and Series A preferred stock upon the reverse recapitalization, net of issuance costs (in shares) [1]     1,481,666 80,844 [2]        
Issuance of Common Stock and Series A preferred stock upon the reverse recapitalization, net of issuance costs (18,071,768)   $ 14,816,660 $ 9   (18,071,777)    
Issuance of Common Stock and Series A preferred stock to satisfy certain reverse recapitalization costs (in shares) [1]     195,452 4,887 [2]        
Issuance of Common Stock and Series A preferred stock to satisfy certain reverse recapitalization costs (1,954,540)   $ 1,954,520     (1,954,540)    
Recognition of Public Warrants upon the reverse recapitalization (1,336,863)         (1,336,863)    
Stock-based compensation 463,978         463,978    
Net Income (Loss) (4,767,517)             (4,767,517)
Ending Balance (in shares) at Mar. 31, 2023 [1]     3,038,905          
Ending Balance at Mar. 31, 2023     $ 30,389,050          
Ending Balance (in shares) at Mar. 31, 2023 [1],[2]       839,641        
Ending Balance at Mar. 31, 2023 (29,553,930)     $ 84   51,793,908   (81,347,922)
Beginning Balance (in shares) at Dec. 31, 2022 [1]     23,237,703          
Beginning Balance at Dec. 31, 2022     $ 4,040          
Beginning Balance (in shares) at Dec. 31, 2022 [1],[2]       138,922        
Beginning Balance at Dec. 31, 2022 (17,234,376)     $ 13   59,346,016   (76,580,405)
Net Income (Loss) (15,959,530)              
Ending Balance (in shares) at Sep. 30, 2023 [1]     3,038,905          
Ending Balance at Sep. 30, 2023     $ 30,389,050          
Ending Balance (in shares) at Sep. 30, 2023 [1],[2]       888,869        
Ending Balance at Sep. 30, 2023 (34,887,317)     $ 88   57,652,530   (92,539,935)
Beginning Balance (in shares) at Mar. 31, 2023 [1]     3,038,905          
Beginning Balance at Mar. 31, 2023     $ 30,389,050          
Beginning Balance (in shares) at Mar. 31, 2023 [1],[2]       839,641        
Beginning Balance at Mar. 31, 2023 (29,553,930)     $ 84   51,793,908   (81,347,922)
Issuance of Common Stock from option exercises, shares [1],[2]       129        
Issuance of Common Stock from option exercises 6,999         6,999    
Issuance of Common Stock from releases of restricted stock units, shares [1],[2]       391        
Issuance of Common Stock warrants in connection with the 2023 Note and Warrant Purchase Agreement (net of issuance cost of $160,345) 2,351,414         2,351,414    
Issuance of Common Stock from the Lincoln Park Purchase Agreement, shares [1],[2]         42,048      
Issuance of Common Stock from the Lincoln Park Purchase Agreement   $ 2,099,997     $ 4   $ 2,099,993  
Stock-based compensation 796,783         796,783    
Net Income (Loss) (6,106,712)             (6,106,712)
Ending Balance (in shares) at Jun. 30, 2023 [1]     3,038,905          
Ending Balance at Jun. 30, 2023     $ 30,389,050          
Ending Balance (in shares) at Jun. 30, 2023 [1],[2]       882,209        
Ending Balance at Jun. 30, 2023 (30,405,449)     $ 88   57,049,097   (87,454,634)
Issuance of Common Stock from releases of restricted stock units, shares [1],[2]       8,165        
Issuance of Common Stock from releases of restricted stock units       $ 1   (1)    
Restricted stock units used for tax withholdings, shares [1],[2]       (1,505)        
Restricted stock units used for tax withholdings (31,595)     $ (1)   (31,594)    
Stock-based compensation 635,028         635,028    
Net Income (Loss) (5,085,301)             (5,085,301)
Ending Balance (in shares) at Sep. 30, 2023 [1]     3,038,905          
Ending Balance at Sep. 30, 2023     $ 30,389,050          
Ending Balance (in shares) at Sep. 30, 2023 [1],[2]       888,869        
Ending Balance at Sep. 30, 2023 $ (34,887,317)     $ 88   57,652,530   (92,539,935)
Ending Balance (in shares) at Dec. 31, 2023 2,388,905   2,388,905          
Ending Balance at Dec. 31, 2023 $ 23,889,050   $ 23,889,050          
Ending Balance (in shares) at Dec. 31, 2023 [2]       922,362        
Ending Balance at Dec. 31, 2023 (32,541,859)     $ 92 [2]   64,744,838 [2]   (97,286,789)
Issuance of Common Stock (in shares) [2]       40,000        
Issuance of Common Stock 200,000     $ 4 [2]   199,996 [2]    
Issuance of Common Stock from releases of restricted stock units, shares [2]       1,237        
Issuance of Common Stock from releases of restricted stock units [2]       $ 1   (1)    
Restricted stock units used for tax withholdings, shares [2]       (285)        
Restricted stock units used for tax withholdings (1,873)     $ (1) [2]   (1,872) [2]    
Stock-based compensation 614,115         614,115 [2]    
Net Income (Loss) (5,700,653)             (5,700,653)
Ending Balance (in shares) at Mar. 31, 2024     2,388,905          
Ending Balance at Mar. 31, 2024     $ 23,889,050          
Ending Balance (in shares) at Mar. 31, 2024 [2]       963,314        
Ending Balance at Mar. 31, 2024 $ (37,430,270)     $ 96 [2]   65,557,076 [2]   (102,987,442)
Beginning Balance (in shares) at Dec. 31, 2023 2,388,905   2,388,905          
Beginning Balance at Dec. 31, 2023 $ 23,889,050   $ 23,889,050          
Beginning Balance (in shares) at Dec. 31, 2023 [2]       922,362        
Beginning Balance at Dec. 31, 2023 $ (32,541,859)     $ 92 [2]   64,744,838 [2]   (97,286,789)
Issuance of Common Stock from option exercises, shares 0              
Net Income (Loss) $ (22,765,563)              
Ending Balance (in shares) at Sep. 30, 2024 2,388,905   2,388,905          
Ending Balance at Sep. 30, 2024 $ 23,889,050   $ 23,889,050          
Ending Balance (in shares) at Sep. 30, 2024 [2]       5,686,498        
Ending Balance at Sep. 30, 2024 (36,343,647)     $ 569 [2]   83,708,136 [2]   (120,052,352)
Beginning Balance (in shares) at Mar. 31, 2024     2,388,905          
Beginning Balance at Mar. 31, 2024     $ 23,889,050          
Beginning Balance (in shares) at Mar. 31, 2024 [2]       963,314        
Beginning Balance at Mar. 31, 2024 (37,430,270)     $ 96 [2]   65,557,076 [2]   (102,987,442)
Issuance of Common Stock to extinguish debt, shares [2]       2,248,312        
Issuance of Common Stock to extinguish debt 13,356,412     $ 225 [2]   13,356,187 [2]    
Issuance of Common Stock from releases of restricted stock units, shares [2]       48,779        
Issuance of Common Stock from releases of restricted stock units [2]       $ 5   (5)    
Restricted stock units used for tax withholdings, shares [2]       (13,082)        
Restricted stock units used for tax withholdings (70,713)     $ (1) [2]   (70,712) [2]    
Issuance of pre-funded warrants 1,539,866         1,539,866 [2]    
Stock-based compensation 450,572         450,572 [2]    
Net Income (Loss) (12,687,388)             (12,687,388)
Ending Balance (in shares) at Jun. 30, 2024     2,388,905          
Ending Balance at Jun. 30, 2024     $ 23,889,050          
Ending Balance (in shares) at Jun. 30, 2024 [2]       3,247,323        
Ending Balance at Jun. 30, 2024 (34,841,521)     $ 325 [2]   80,832,984 [2]   (115,674,830)
Issuance of Common Stock to extinguish debt, shares [2]       2,399,850        
Issuance of Common Stock to extinguish debt $ 1,828,292     $ 240 [2]   1,828,052 [2]    
Fractional shares issued for stock split, shares [2]       25,635        
Fractional shares issued for stock split [2]       $ 3   (3)    
Common stock issued for services, shares 12,500     12,500 [2]        
Common stock issued for services $ 1     $ 1 [2]        
Issuance of Common Stock from releases of restricted stock units, shares [2]       1,491        
Restricted stock units used for tax withholdings, shares [2]       (301)        
Restricted stock units used for tax withholdings (502)         (502) [2]    
Issuance of pre-funded warrants 600,000         600,000 [2]    
Stock-based compensation 447,605         447,605 [2]    
Net Income (Loss) $ (4,377,522)             (4,377,522)
Ending Balance (in shares) at Sep. 30, 2024 2,388,905   2,388,905          
Ending Balance at Sep. 30, 2024 $ 23,889,050   $ 23,889,050          
Ending Balance (in shares) at Sep. 30, 2024 [2]       5,686,498        
Ending Balance at Sep. 30, 2024 $ (36,343,647)     $ 569 [2]   $ 83,708,136 [2]   $ (120,052,352)
[1] The number of shares of convertible preferred stock and common stock issued and outstanding prior to the Business Combination have been retroactively adjusted by the Exchange Ratio to give effect to the reverse recapitalization treatment of the Business Combination. See Note 1 - Description of Business and Note 3 - Reverse Capitalization for more information.
[2] Periods presented have been adjusted to reflect the 1-for-40 reverse stock split on July 23, 2024. See Note 2 – Summary of Significant Accounting Policies for additional information.