XML 12 R4.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Revenue $ 0     $ 0       $ 0 $ 142,827 $ 152,127 $ 2,085,532
Cost of revenue                   2,205,476 5,695,433
Gross margin 49,806     (359,950)       (181,373) (1,807,805) (2,053,349) (3,609,901)
Operating expenses:                      
Research and development 0     206,474       184,563 1,656,350 1,821,816 5,462,680
Selling and marketing 790,779     113,445       1,861,112 385,965 468,074 1,539,690
General and administrative 1,883,497     1,796,774 $ 1,940,448 $ 2,652,795 $ 4,593,243 8,057,531 6,390,017 8,807,651 11,117,525
Total operating expenses 2,674,276     2,116,693       10,103,206 8,432,332 11,097,541 18,119,895
Loss from operations (2,624,470)     (2,476,643)       (10,284,579) (10,240,137) (13,150,890) (21,729,796)
Non-operating income (loss):                      
Interest income 48,090     721       74,669 17,202 17,166 117,372
Interest expense (35,405)     (1,076,607) (1,115,953) (1,191,862) (2,307,815) (389,837) (3,384,422) (3,346,896) (864,535)
Change in fair value of warrant liabilities (1,392,598)     369,674       (1,282,284) 2,156,186 2,109,904 1,766,513
Change in fair value of derivative liability 0     141,100       37,900 141,100 141,100 0
Loss on extinguishment of debt (3,265,002)     (1,303,969) (10,293,834)   (10,293,834) (10,138,337) (11,597,803) (20,504,307) 0
Other income (loss), net (259,624)     0       (311,840) 218,169 218,169 0
Loss before provision for income taxes (22,421,596)     (4,345,724) (12,638,883) (5,705,098) (18,343,981) (51,257,996) (22,689,705) (34,515,754) (20,710,446)
Provision for income taxes 0     0       0 0 0 0
Net loss (22,421,596) $ (12,224,975) $ (16,611,425) (4,345,724) $ (12,638,883) $ (5,705,098) $ (18,343,981) (51,257,996) (22,689,705) $ (34,515,754) $ (20,710,446)
Net loss available to common shareholders $ (22,421,596)     $ (4,345,724)       $ (43,936,326) $ (22,689,705)    
Net loss per common share, basic $ (0.2)     $ (1.11) $ (7.57)   $ (14.15) $ (0.66) $ (10.41) $ (5.91) [1] $ (0.63) [1]
Net loss per common share, diluted $ (0.2)     $ (1.11) $ (7.57)   $ (14.15) $ (0.66) $ (10.41) $ (5.91) [1] $ (0.63) [1]
Weighted-average common shares used to compute net loss per common share, basic 109,741,345     3,924,580       66,097,880 2,178,902 5,837,286 [1] 33,064,250 [1]
Weighted-average common shares used to compute net loss per common share, diluted 109,741,345     3,924,580       66,097,880 2,178,902 5,837,286 [1] 33,064,250 [1]
[1] Periods presented have been adjusted to reflect the 1-for-40 reverse stock split on July 23, 2024. See Note 2 – Summary of Significant Accounting Policies for additional information.