XML 55 R47.htm IDEA: XBRL DOCUMENT v3.25.4

WARRANTS (Tables)

9 Months Ended

12 Months Ended

Sep. 30, 2025

Dec. 31, 2024

Class of Warrant or Right [Line Items]

Summary of Outstanding Warrants

The following table provides a summary of the number of the Company's outstanding warrants:

			September 30, 2025					December 31, 2024
Liability-classified warrants:
Offering Common Stock Warrants				123,454,232					—
Junior Note Warrants				859,315					859,315
Public Warrants				417,770					417,770
Total liability-classified warrants outstanding				124,731,317					1,277,085
Equity-classified warrants:
Offering Pre-Funded Warrants				31,660,075					—
Offering Placement Agent Warrants				3,361,344					—
June 2023 Senior Note Warrants				335,210					335,210
Pre-Funded Warrants				—					837,116
August 2024 Warrants Issued with Junior Notes				19,892					19,892
Total equity-classified warrants outstanding				35,376,521					1,192,218

The following table provides a summary of the number of the Company's outstanding warrants:

		Year Ended December 31,
		2024					2023
Liability classified warrants:
Junior Note Warrants				859,315					550,000
Public Warrants				417,770					417,770
Total liability-classified warrants outstanding				1,277,085					967,770
Equity classified warrants:
June 2023 Senior Note Warrants				335,210					335,210
Pre-Funded Warrants				837,116					—
August 2024 Warrants Issued with Junior Notes				19,892					—
Total equity-classified warrants outstanding				1,192,218					335,210

Junior Note Warrants

Class of Warrant or Right [Line Items]

Schedule of Aggregate Fair value of Warrants

The range of significant inputs to the calculation of the fair value of the Junior Note Warrant liability during the periods presented were as follows:

			Nine Months Ended September 30,
			2025			2024
Junior Note Warrants:
Stock price		$	0.15 - 0.35		$	0.03 - 0.51
Expected term (in years)			3.2 - 4.4			4.2 - 4.9
Expected volatility			62.4% - 182%			58.9% - 76.9%
Risk-free interest rate			3.7% - 3.9%			3.6% - 4.3%
Expected dividend yield			0.0%			0.0%

The aggregate fair value of the Junior Note Warrants was estimated using a Monte Carlo simulation based approach, a Level 3 valuation. The significant inputs to the calculation of the fair value of the Junior Note Warrant liability were as follows:

		Year Ended December 31,
		2024			2023
Common Stock Warrants:
Stock price		$	0.03 - 0.67		$	0.15 - 0.18
Expected term (in years)			3.9 - 4.9			4.9 - 5.0
Expected volatility			58.9% - 79.6%			66.3%
Risk-free interest rate			3.6% - 4.3%			3.8% - 4.1%
Expected dividend yield			0.0%			0.0%

Offering Placement Agent Warrants

Class of Warrant or Right [Line Items]

Schedule of Aggregate Fair value of Warrants

The issuance date fair value of the Offering Placement Agent Warrants of $417,815 was treated as an equity-issuance cost and reduction in additional-paid in capital, and was estimated using the Monte Carlo simulation based approach, a Level 3 valuation, with the following assumptions:

			Upon Issuance
Offering Placement Agent Warrants:
Stock price		$	0.1395
Expected term (in years)			5.0
Expected volatility			145.0%
Risk-free interest rate			3.6%
Expected dividend yield			0.0%

Common Stock Warrant [Member] | Senior Note Warrants

Class of Warrant or Right [Line Items]

Schedule of Aggregate Fair value of Warrants

The aggregate fair value of the Senior Note Warrants of $3,401,366 was estimated using the Black-Scholes option-pricing model with the following assumptions:

			Upon Issuance
Common Stock Warrants:
Expected term (in years)			5.0
Expected volatility			47.9%
Risk-free interest rate			4.0%
Expected dividend yield			0.0%

The aggregate fair value of the Senior Note Warrants of $3,401,366 was estimated using the Black-Scholes option-pricing model with the following assumptions:

			Upon Issuance
Common Stock Warrants:
Expected term (in years)			5.0
Expected volatility			47.9%
Risk-free interest rate			4.0%
Expected dividend yield			0.0%

X

- Definition

Schedule of stock warrants valuation assumptions.

+ References

No definition available.

+ Details

Name:	buru_ScheduleOfStockWarrantsValuationAssumptionsTableTextBlock
Namespace Prefix:	buru_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.

+ References

No definition available.

+ Details

Name:	us-gaap_ClassOfWarrantOrRightLineItems
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-3

+ Details

Name:	us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Details

Name:	us-gaap_ClassOfWarrantOrRightAxis=buru_JuniorNoteWarrantsMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_ClassOfWarrantOrRightAxis=buru_OfferingPlacementAgentWarrantsMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_StatementEquityComponentsAxis=buru_CommonStockWarrantMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_ClassOfWarrantOrRightAxis=buru_SeniorNoteWarrantsMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type: