XML 18 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 209,299 $ 46,496,330 $ (40,596,638) $ 6,108,991
Begining balance, shares at Dec. 31, 2019 20,929,928      
Net loss (as restated) (3,858,415) (3,858,415)
Public offering equity, net of issuance costs $ 22,371 3,140,999 3,163,370
Public offering equity, net of issuance costs, shares 2,237,103      
Shares issued in Zoom Connectivity Merger $ 107,845 12,786,662 (12,631,890) 262,617
Shares issued in Zoom Connectivity Merger, shares 10,784,534      
Repayment of non-recourse promissory notes from Zoom Connectivity option holders (Note 4) 320,290 320,290
Repurchase of Zoom Connectivity common stock (Note 4) (14,860) (14,860)
Stock option exercises $ 11,234 1,160,387 $ 1,171,621
Stock option exercises, shares 1,123,357     1,123,357
Stock-based compensation 440,856 $ 440,856
Profit disgorgement 196,000 196,000
Ending balance, value at Dec. 31, 2020 $ 350,749 64,526,664 (57,086,943) 7,790,470
Ending balance, shares at Dec. 31, 2020 35,074,922      
Net loss (as restated) (2,198,667) (2,198,667)
Public offering equity, net of issuance costs $ 100,000 22,630,049 22,730,049
Public offering equity, net of issuance costs, shares 10,000,000      
Stock option exercises $ 8,101 1,159,623 $ 1,167,724
Stock option exercises, shares 810,121     814,005
Stock-based compensation 996,937 $ 996,937
Ending balance, value at Dec. 31, 2021 $ 458,850 $ 89,313,273 $ (59,285,610) $ 30,486,513
Ending balance, shares at Dec. 31, 2021 45,885,043