XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Stockholders' (Deficit) Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2023 $ 479,335 $ 92,105,360 $ (92,468,778) $ 115,917
Beginning balance, shares at Dec. 31, 2023 2,632,809      
Net loss (3,258,955) (3,258,955)
Preferred stock issuance $ 1,358,573 1,358,573
Preferred stock issuance, shares 2,000,000        
Issuance of warrants 1,441,427 1,441,427
Stock-based compensation $ 1,769 424,512 426,281
Stock-based compensation, shares   176,880      
Ending balance, value at Mar. 31, 2024 $ 1,358,573 $ 481,104 93,971,299 (95,727,733) 83,243
Ending balance, shares at Mar. 31, 2024 2,000,000 2,809,689      
Beginning balance, value at Dec. 31, 2024 $ 1,639,779 $ 490,145 94,433,140 (96,693,056) (129,992)
Beginning balance, shares at Dec. 31, 2024 2,305,357 3,713,792      
Net loss (373,910) (373,910)
Common stock issued      
Stock-based compensation
Ending balance, value at Mar. 31, 2025 $ 1,639,779 $ 490,145 $ 94,433,140 $ (97,066,966) $ (503,902)
Ending balance, shares at Mar. 31, 2025 2,305,357 3,713,792