XML 51 R41.htm IDEA: XBRL DOCUMENT v3.7.0.1
Discontinued Operations - Schedule of Assets and Liabilities of Discontinued Operations (Details) - USD ($)
 3 Months Ended 6 Months Ended
Jul. 31, 2017
Jul. 31, 2016
Jul. 31, 2017
Jul. 31, 2016
Jan. 31, 2017
Discontinued Operations and Disposal Groups [Abstract]          
Cash and Cash Equivalents $ 117,604   $ 117,604   $ 89,561
Accounts Receivable 10,246   10,246   92,743
Prepaid Expenses and Other Current Assets 3,339   3,339   46,823
Total Current Assets of Discontinued Operations 131,189   131,189   229,127
Property, Plant and Equipment, net     6,080,597
TOTAL ASSETS OF DISCONTINUED OPERATIONS 131,189   131,189   6,309,724
Accounts Payable and Accrued Expenses 20,111   20,111   400,402
Current Portion of Mortgage Notes Payable     185,207
Total Current Liabilities of Discontinued Operations 20,111   20,111   585,609
Mortgage Notes Payable     5,047,838
TOTAL LIABILITIES OF DISCONTINUED OPERATIONS 20,111   20,111   $ 5,633,447
Room 353,233 $ 1,030,774 1,397,324 $ 1,931,996  
Food and Beverage 16,159 34,614 64,976 88,467  
Management and Trademark Fees      
Reservation and Convention      
Other 3,093 11,114 8,443 17,417  
TOTAL REVENUE 372,485 1,076,502 1,470,743 2,037,880  
Room 645,177 331,231 939,663 599,147  
Food and Beverage 17,707 45,520 66,152 102,178  
Telecommunications 6 607  
General and Administrative 115,581 127,164 256,986 221,994  
Sales and Marketing 63,996 82,309 123,299 141,307  
Repairs and Maintenance 39,748 62,502 100,149 163,314  
Hospitality 72,663 58,395 122,465 118,222  
Utilities 20,772 61,580 74,640 122,303  
Depreciation 52,684 177,824  
Intangible Amortization 56,015  
Real Estate and Personal Property Taxes, Insurance and Ground Rent 26,310 39,101 70,693  
Other 3,485 3,568 (5,496)  
TOTAL OPERATING EXPENSES 1,058,123 807,808 1,920,761 1,534,269  
OPERATING INCOME (LOSS) (685,638) 268,695 (450,018) 503,611  
Interest Income 961 961  
Interest Income on Advances to Affiliates - Related Party      
TOTAL OTHER INCOME 961 961  
Interest on Mortgage Notes Payable 63,438 69,619 127,787 139,083  
Interest on Notes Payable to Banks      
Interest on Other Notes Payable 428 428 4,518  
Interest on Advances to Affiliates - Related Party      
TOTAL INTEREST EXPENSE 63,866 74,137 128,215 143,601  
CONSOLIDATED NET INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS, NET OF NON-CONTROLLING INTEREST $ (748,543) $ 194,558 $ (577,272) $ 360,010