XML 48 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
Discontinued Operations - Schedule of Assets and Liabilities of Discontinued Operations (Details) - USD ($)
 3 Months Ended 6 Months Ended
Jul. 31, 2018
Jul. 31, 2017
Jul. 31, 2018
Jul. 31, 2017
Jan. 31, 2018
Cash and Cash Equivalents $ 215,445   $ 215,445   $ 200,705
Accounts Receivable 136,363   136,363   265,377
Prepaid Expenses and Other Current Assets 74,449   74,449   25,447
Total Current Assets of Discontinued Operations 426,257   426,257   491,529
Property, Plant and Equipment, net 5,144,983   5,144,983   5,240,535
TOTAL ASSETS OF DISCONTINUED OPERATIONS AND HELD FOR SALE 5,571,240   5,571,240   5,732,064
Accounts Payable and Accrued Expenses 402,869   402,869   607,941
Current Portion of Mortgage Notes Payable 168,875   168,875   289,098
Total Current Liabilities of Discontinued Operations 571,744   571,744   897,039
Mortgage Notes Payable 5,413,382   5,413,382   5,490,374
TOTAL LIABILITIES OF DISCONTINUED OPERATIONS AND HELD FOR SALE 5,985,126   5,985,126   6,387,413
Reservation and Convention 135,498 $ 662,699 265,679 $ 1,992,267  
TOTAL REVENUE 135,498 662,699 265,679 1,992,267  
Room 644,224 936,647  
Food and Beverage 17,707 66,152  
General and Administrative 179,241 446,158 406,921 802,811  
Sales and Marketing 96,634 312,749 347,610 611,755  
Reservation Acquisition Costs (46,735) 142,842  
Depreciation (7,043) 95,922 51,008 227,525  
Other 167,960   390,337  
TOTAL OPERATING EXPENSES 222,097 1,684,721 948,382 3,035,227  
OPERATING LOSS (86,599) (1,022,021) (682,702) (1,042,959)  
Interest on Notes Payable to Banks     3,725 137,994  
Interest (net) 1,173 62,905      
TOTAL INTEREST EXPENSE 1,173 62,905 3,725 137,994  
CONSOLIDATED NET LOSS OF DISCONTINUED OPERATIONS 87,772 1,084,926 686,427 1,180,953  
Yuma [Member]          
Cash and Cash Equivalents 218,643   218,643   178,317
Accounts Receivable 44,893   44,893   70,139
Prepaid Expenses and Other Current Assets 13,680   13,680   10,803
Total Current Assets of Discontinued Operations 277,216   277,216   259,259
Property, Plant and Equipment, net 4,665,764   4,665,764   4,815,664
TOTAL ASSETS OF DISCONTINUED OPERATIONS AND HELD FOR SALE 4,942,980   4,942,980   5,074,923
Accounts Payable and Accrued Expenses 201,990   201,990   269,242
Current Portion of Mortgage Notes Payable 168,875   168,875   165,239
Total Current Liabilities of Discontinued Operations 370,865   370,865   434,481
Mortgage Notes Payable 5,413,382   5,413,382   5,490,374
TOTAL LIABILITIES OF DISCONTINUED OPERATIONS AND HELD FOR SALE 5,784,247   5,784,247   5,924,855
IBC [Member]          
Cash and Cash Equivalents (3,198)   (3,198)   22,388
Accounts Receivable 91,470   91,470   195,238
Prepaid Expenses and Other Current Assets 60,769   60,769   14,644
Total Current Assets of Discontinued Operations 149,041   149,041   232,270
Property, Plant and Equipment, net 479,219   479,219   424,871
TOTAL ASSETS OF DISCONTINUED OPERATIONS AND HELD FOR SALE 628,260   628,260   657,141
Accounts Payable and Accrued Expenses 200,879   200,879   251,723
Current Portion of Mortgage Notes Payable         123,859
Total Current Liabilities of Discontinued Operations 200,879   200,879   375,582
Mortgage Notes Payable        
TOTAL LIABILITIES OF DISCONTINUED OPERATIONS AND HELD FOR SALE $ 200,879   $ 200,879   375,582
Reservation and Convention   290,214   521,524  
TOTAL REVENUE   290,214   521,524  
Room   (953)   (3,016)  
Food and Beverage      
General and Administrative   330,577   545,825  
Sales and Marketing   248,753   488,456  
Reservation Acquisition Costs      
Depreciation   43,238   49,701  
Other   4,982   33,500  
TOTAL OPERATING EXPENSES   626,598   1,114,466  
OPERATING LOSS   (336,383)   (592,941)  
Interest on Notes Payable to Banks       10,740  
Interest (net)        
TOTAL INTEREST EXPENSE     10,740  
CONSOLIDATED NET LOSS OF DISCONTINUED OPERATIONS   (336,383)   (603,681)  
Ontario [Member]          
Total Current Assets of Discontinued Operations        
TOTAL ASSETS OF DISCONTINUED OPERATIONS AND HELD FOR SALE        
Accounts Payable and Accrued Expenses         86,976
Current Portion of Mortgage Notes Payable        
Total Current Liabilities of Discontinued Operations         86,976
Mortgage Notes Payable        
TOTAL LIABILITIES OF DISCONTINUED OPERATIONS AND HELD FOR SALE         $ 86,976
Reservation and Convention   372,485   1,470,743  
TOTAL REVENUE   372,485   1,470,743  
Room   645,177   939,663  
Food and Beverage   17,707   66,152  
General and Administrative   115,581   256,986  
Sales and Marketing   63,996   123,299  
Reservation Acquisition Costs      
Depreciation   52,684   177,824  
Other   162,978   356,837  
TOTAL OPERATING EXPENSES   1,058,123   1,920,761  
OPERATING LOSS   (685,638)   (450,018)  
Interest on Notes Payable to Banks       127,254  
Interest (net)   62,905      
TOTAL INTEREST EXPENSE   62,905   127,254  
CONSOLIDATED NET LOSS OF DISCONTINUED OPERATIONS   $ (748,543)   $ (577,272)