XML 95 R82.htm IDEA: XBRL DOCUMENT v3.19.2
Discontinued Operations - Schedule of Discontinued Operations (Details) - USD ($)
 12 Months Ended
Jan. 31, 2019
Jan. 31, 2018
Total Current Assets of Discontinued Operations $ 320,447 $ 666,320
Noncurrent assets of Discontinued Operations 5,240,535
Total Current Liabilities of Discontinued Operations 546,803 753,037
CONSOLIDATED NET LOSS OF DISCONTINUED OPERATIONS (482,025) (2,475,433)
Yuma [Member]    
Cash and Cash Equivalents 305,835 200,705
Accounts Receivable 932 414,787
Prepaid Expenses and Other Current Assets 13,680 25,447
Current Portion of Notes Receivable
Total Current Assets of Discontinued Operations 320,447 666,320
Noncurrent assets of Discontinued Operations
Property, Plant and Equipment, net 5,240,535
TOTAL ASSETS OF DISCONTINUED OPERATIONS 320,447 5,906,855
Accounts Payable and Accrued Expenses 546,803 607,488
Current Portion of Notes Payable to Banks, net of Discount 145,549
Total Current Liabilities of Discontinued Operations 546,803 753,037
Mortgage Notes Payable, net of Discount 4,677,444
Notes Payable to Banks, net of Discount 812,930
TOTAL LIABILITIES OF DISCONTINUED OPERATIONS 546,803 6,243,411
TOTAL REVENUE 3,467,808 6,647,135
Room 1,261,875 1,930,833
Food and Beverage 35,592 125,559
Telecommunications 21,803 34,268
General and Administrative 766,475 1,987,723
Sales and Marketing 469,457 1,524,621
Reservation Acquisition Costs 142,842 234,000
Repairs and Maintenance 185,148 381,356
Hospitality 167,874 332,493
Utilities 160,641 277,020
Depreciation 393,581 749,964
Intangible Amortization 933,000
Real Estate and Personal Property Taxes, Insurance and Ground Rent 88,344 149,550
Other 10,297
TOTAL OPERATING EXPENSES 3,693,632 8,670,684
OPERATING LOSS (225,824) (2,023,548)
Interest Income 961
TOTAL OTHER INCOME 961
Interest on Mortgage Notes Payable 214,811 402,611
Interest on Notes Payable to Banks 41,390 50,236
TOTAL INTEREST EXPENSE 256,201 452,847
CONSOLIDATED NET LOSS OF DISCONTINUED OPERATIONS (482,025) (2,475,434)
Yuma [Member] | Room [Member]    
TOTAL REVENUE 3,225,783 5,455,777
Yuma [Member] | Food and Beverage [Member]    
TOTAL REVENUE 27,569 106,919
Yuma [Member] | Reservation and Convention [Member]    
TOTAL REVENUE 173,399 1,051,454
Yuma [Member] | Other [Member]    
TOTAL REVENUE $ 41,057 $ 32,985