XML 51 R38.htm IDEA: XBRL DOCUMENT v3.20.2
Variable Interest Entity (VIE) (Tables)
12 Months Ended
Jan. 31, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Variable Interest Entities

The following table includes assets that can only be used to settle the liabilities of Albuquerque Suites Hospitality LLC (Albuquerque Hotel) and the creditors have no recourse to the Trust. These assts and liabilities, with the exception of the investment in a privately held entity and amounts due to affiliate, which are eliminated upon consolidation with the Trust, are included in the accompanying consolidated balance sheets.

 

    January 31,  
    2020     2019  
Assets            
Cash   $ 21,359     $ 81,027  
Accounts Receivable     23,355       77,956  
Prepaid Expenses and Deposits     19,688       12,063  
                 
Hotel Properties, Net     1,641,582       1,801,357  
Operating Lease -Right of Use     2,085,984       -  
                 
Total Assets   $ 3,791,968     $ 1,972,403  
                 
Liabilities                
Accounts Payable   $ 135,165     $ 94,261  
Accrued Expenses and Other     278,071       421,814  
Due to Affiliate     15,000       1,361,999  
Operating Lease Liability (ASC 842)     2,263,467          
Mortgage Notes Payable     1,396,690          
Total Liabilities   $ 4,088,392     $ 1,878,074  
                 
Equity     (296,424 )     94,329  
                 
Liabilities & Equity   $ 3,791,968     $ 1,972,403