XML 107 R94.htm IDEA: XBRL DOCUMENT v3.20.2
Discontinued Operations - Schedule of Discontinued Operations (Details) - USD ($)
12 Months Ended
Jan. 31, 2020
Jan. 31, 2019
Total Current Assets of Discontinued Operations $ 320,447
Total Current Liabilities of Discontinued Operations 546,803
CONSOLIDATED NET LOSS OF DISCONTINUED OPERATIONS (482,025)
Yuma [Member]    
Cash and Cash Equivalents   305,835
Accounts Receivable   2,750,932
Prepaid Expenses and Other Current Assets   13,680
Current Portion of Notes Receivable  
Total Current Assets of Discontinued Operations   3,070,447
Noncurrent assets of Discontinued Operations  
Property, Plant and Equipment, net  
TOTAL ASSETS OF DISCONTINUED OPERATIONS   3,070,447
Accounts Payable and Accrued Expenses   546,803
Current Portion of Notes Payable to Banks, net of Discount  
Total Current Liabilities of Discontinued Operations   546,803
Mortgage Notes Payable, net of Discount  
Notes Payable to Banks, net of Discount  
TOTAL LIABILITIES OF DISCONTINUED OPERATIONS   546,803
TOTAL REVENUE   3,467,808
Room   1,261,875
Food and Beverage   35,592
Telecommunications   21,803
General and Administrative   766,475
Sales and Marketing   469,457
Reservation Acquisition Costs   142,842
Repairs and Maintenance   185,148
Hospitality   167,874
Utilities   160,641
Depreciation   393,581
Intangible Amortization  
Real Estate and Personal Property Taxes, Insurance and Ground Rent   88,344
Other  
TOTAL OPERATING EXPENSES   3,693,632
OPERATING LOSS   (225,824)
Interest Income  
TOTAL OTHER INCOME  
Interest on Mortgage Notes Payable   214,811
Interest on Notes Payable to Banks   41,390
Interest on Other Notes Payable  
TOTAL INTEREST EXPENSE   256,201
CONSOLIDATED NET LOSS OF DISCONTINUED OPERATIONS   (482,025)
Yuma [Member] | Room [Member]    
TOTAL REVENUE   3,225,783
Yuma [Member] | Food and Beverage [Member]    
TOTAL REVENUE   27,569
Yuma [Member] | Reservation and Convention [Member]    
TOTAL REVENUE   173,399
Yuma [Member] | Other [Member]    
TOTAL REVENUE   $ 41,057