XML 12 R2.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Consolidated Balance Sheets - USD ($)
Jul. 31, 2020
Jan. 31, 2020
Current Assets:    
Cash and Cash Equivalents $ 130,409 $ 1,200,528
Short-Term Investments - Available For Sale Securities 60
Accounts Receivable, including approximately $46,000 and $375,000 from related parties and net of Allowance for Doubtful Accounts of approximately $22,000 and $15,000 as of July 31, 2020 and January 31, 2020, respectively 60,702 585,226
Income Tax Receivable 294,402 294,402
Advances to Affiliates - Related Party 1,000,000 1,000,000
Current Portion of Note Receivable (net) 91,667
Prepaid Expenses and Other Current Assets 216,334 77,806
Total Current Assets 1,701,907 3,249,629
Property, Equipment, and Hotel Properties (net) 8,566,027 8,983,323
Note Receivable 1,925,500 1,833,333
Operating Lease - Right of Use 2,183,413 2,197,364
Finance Lease - Right of Use 90,183 131,806
Investments 1,000,000 600,000
TOTAL ASSETS 15,467,030 16,995,455
Current Liabilities:    
Accounts Payable and Accrued Expenses 1,778,239 1,384,971
Current Portion of Notes Payable - Related Party 161,440
Current Portion of Mortgage Notes Payable, net of Discount 166,768 160,849
Current Portion of Notes Payable to Banks, net of Discount 17,100
Current Portion of Other Notes Payable 730,017 806,712
Current Portion of Operating Lease Liability 55,420 168,780
Current Portion of Finance Lease Liability 27,192 31,123
Total Current Liabilities 2,757,636 2,730,975
Mortgage Notes Payable, net of Discount 5,857,446 5,944,819
Other Notes Payable 531,277 73,491
Operating Lease Liability, net of current portion 2,341,097 2,252,964
Finance Lease Liability, net of current portion 66,216 75,396
TOTAL LIABILITIES 11,553,672 11,077,645
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY    
Shares of Beneficial Interest, without par value, unlimited authorization; 18,626,215 and 18,607,960 shares issued and 9,092,410 and 9,273,299 shares outstanding at July 31, 2020 and January 31, 2020, respectively 20,959,227 21,837,048
Treasury Stock, 9,533,805 and 9,334,916 shares held at cost at July 31, 2020 and January 31, 2020, respectively (13,896,872) (13,689,533)
TOTAL TRUST SHAREHOLDERS' EQUITY 7,062,355 8,147,515
NON-CONTROLLING INTEREST (3,148,997) (2,229,705)
TOTAL EQUITY 3,913,358 5,917,810
TOTAL LIABILITIES AND EQUITY $ 15,467,030 $ 16,995,455