XML 42 R32.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
 6 Months Ended
Jul. 31, 2020
Operating Leases [Member]  
Schedule of Lease Costs

The following table presents the Company’s lease costs for the six months ended July 31, 2020:

 

    Six Months  
    Ended  
    31-Jul-20  
Operating Lease Costs:        
Operating lease cost*   $ 120,000  

 

* Short term lease costs were immaterial.
Schedule of Cash Flow Information

Supplemental cash flow information is as follows:

 

    Six Months  
    Ended  
    31-Jul-20  
Cash paid for amounts included in the measurement of lease liabilities:        
Operating cash flows from operating leases   $ (11,276 )
         
Lease Obligations obtained:        
Operating leases, net   $ 2,396,517  
Long-term obligations   $ 2,341,097  
Schedule of Weighted Average Remaining Lease Terms and Discount Rates

Weighted average remaining lease terms and discount rates were as follows:

 

Weighted average remaining lease term (years)   July 31, 2020  
Operating leases     38  
         
Weighted average discount rate        
Operating leases     4.85 %
Schedule of Future Minimum Rental Payments for Operating Lease and Finance Lease

The aggregate future lease payments for Operating Lease Liability as of July 31, 2020 are as follows:

 

For the Years Ending January 31,      
Remaining in 2021   $ 85,080  
2022     172,177  
2023     148,348  
2024     112,116  
2025     112,116  
Thereafter     5,151,311  
Total minimum lease payments   $ 5,781,148  
Less: amount representing interest     3,384,631  
Total present value of minimum payments     2,396,517  
Less: current portion of operating lease liability   $ 55,420  
Long term portion of operating lease liability     2,341,097  
Finance Leases [Member]  
Schedule of Lease Costs

The following table presents the Company’s lease costs for the six months ended July 31, 2020:

 

    Six Months  
    Ended  
    31-Jul-20  
Finance Lease Costs:        
Amortization of lease obligations   $ 13,874  
Interest on lease obligations     2,451  
Schedule of Cash Flow Information

Supplemental cash flow information is as follows:

 

    Six Months  
    Ended  
    31-Jul-20  
Cash paid for amounts included in the measurement of lease liabilities:        
Operating cash flows from finance leases   $ 28,512  
         
Lease Obligations obtained:        
Finance leases, net   $ 93,408  
Long-term obligations   $ 66,216  
Schedule of Weighted Average Remaining Lease Terms and Discount Rates

Weighted average remaining lease terms and discount rates were as follows:

 

Weighted average remaining lease term (years)   July 31, 2020  
Finance leases     38  
         
Weighted average discount rate        
Finance leases     4.85 %
Schedule of Future Minimum Rental Payments for Operating Lease and Finance Lease

The aggregate future lease payments for Finance Lease Liability as of July 31, 2020 are as follows:

 

For the Years Ending January 31,      
Remaining in 2021   $ 15,562  
2022     31,123  
2023     31,123  
2024     23,343  
Total minimum lease payments   $ 101,151  
Less: amount representing interest     7,743  
Total present value of minimum payments     93,408  
Less: current portion   $ 27,192  
Long term portion of finance lease liability     66,216