XML 22 R12.htm IDEA: XBRL DOCUMENT v3.21.1
Mortgage Notes Payable
9 Months Ended
Oct. 31, 2020
Debt Disclosure [Abstract]  
Mortgage Notes Payable

6. MORTGAGE NOTES PAYABLE

 

On October 31, 2020 and January 31, 2020, the Trust had a mortgage note payable outstanding with respect to the Tucson Hotel. The mortgage note payable has a scheduled maturity date in June 2042. Weighted average annual interest rates on mortgage notes payable as of October 31, 2020 and January 31, 2020 were 4.69%, respectively.

 

The mortgage note payable reflects a $5.0 million Business Loan Agreement (“Tucson Loan”) as a first mortgage credit facility with KS State Bank, entered into on June 29, 2017, to refinance the existing first mortgage credit facility with an approximate payoff balance of $3.045 million. The loan will allow Tucson Hospitality Properties, LLLP funds for prior and future hotel improvements. The Tucson Loan has a maturity date of June 19, 2042 and has an initial interest rate of 4.69% for the first five years and thereafter a variable rate equal to the US Treasury + 2.0% with a floor of 4.69% and no prepayment penalty. This credit facility is guaranteed by InnSuites Hospitality Trust, RRF Limited Partnership, Rare Earth Financial, LLC, James F. Wirth and Gail J. Wirth and the Wirth Family Trust dated July 14, 2016.

 

As of October 31, 2020, and January 31, 2020, the Tucson Loan balance was approximately $4,600,000 and $4,709,000, respectively, net of a discount of approximately $5,000. The mortgage note payable is due in monthly installments of $28,493.

 

In addition, the Albuquerque hotel has a loan of approximately $1.4 million with a weighted average interest rate of 4.9%.

 

As of October 31, 2020, and January 31, 2020, the Trust has an affiliate loan with Tempe InnSuites Phoenix Airport for $1 Million. Further detail is out lined in the liquidity section. (This loan was repaid in full in December 2020.)

 

See Note 9 – “Minimum Debt Payments” for scheduled minimum payments on the mortgage notes payable.