XML 15 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statement of Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Treasury Stock [Member]
Trust for Benefit of Employees [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Jan. 31, 2020 $ 21,837,048 $ (13,689,533) $ 8,147,515 $ (2,229,705) $ 5,917,810
Balance, shares at Jan. 31, 2020 9,273,299 9,334,916      
Net Loss $ (141,872) (141,872) (210,985) (352,857)
Shares of Beneficial Interest Issued for Services Rendered $ 8,100 8,100 8,100
Shares of Beneficial Interest Issued for Services Rendered, shares 18,000        
Purchase of Treasury Stock, shares (17,074) 17,074      
Sales of Ownership Interests in Subsidiary, net 10,000 10,000
Distribution to Non-Controlling Interests (105,347) (105,347)
Reallocation of Non-Controlling Interests and Other $ 10,494 10,494 (10,494)
Balance, shares at Apr. 30, 2020 9,274,225 9,351,990      
Ending balance, value at Apr. 30, 2020 $ 21,713,770 $ (13,710,305) 8,003,465 (2,546,531) 5,456,934
Purchase of Treasury Stock (20,772) (20,772) (20,772)
Beginning balance, value at Jan. 31, 2020 $ 21,837,048 $ (13,689,533) 8,147,515 (2,229,705) 5,917,810
Balance, shares at Jan. 31, 2020 9,273,299 9,334,916      
Net Loss         (1,620,242)
Balance, shares at Jul. 31, 2020 9,092,410 9,533,805      
Ending balance, value at Jul. 31, 2020 $ 20,959,227 $ (13,896,872) 7,062,355 (3,148,997) 3,913,358
Beginning balance, value at Apr. 30, 2020 $ 21,713,770 $ (13,710,305) 8,003,465 (2,546,531) 5,456,934
Balance, shares at Apr. 30, 2020 9,274,225 9,351,990      
Net Loss $ (664,919) (664,919) (602,466) (1,267,385)
Shares of Beneficial Interest Issued for Services Rendered $ 6,300 6,300 6,300
Shares of Beneficial Interest Issued for Services Rendered, shares        
Purchase of Treasury Stock $ (186,567) (186,567) (186,567)
Purchase of Treasury Stock, shares (181,815) 181,815      
Dividends $ (95,924) (95,924) (95,924)
Balance, shares at Jul. 31, 2020 9,092,410 9,533,805      
Ending balance, value at Jul. 31, 2020 $ 20,959,227 $ (13,896,872) 7,062,355 (3,148,997) 3,913,358
Beginning balance, value at Jan. 31, 2021 $ 20,027,402 $ (13,936,972) 6,090,430 (3,580,858) 2,509,572
Balance, shares at Jan. 31, 2021 9,057,730 9,568,485      
Net Loss $ (106,483) (106,483) 263,644 157,161
Shares of Beneficial Interest Issued for Services Rendered $ 93,555 93,555 93,555
Shares of Beneficial Interest Issued for Services Rendered, shares 63,000        
Balance, shares at Apr. 30, 2021 9,120,730 9,568,485      
Ending balance, value at Apr. 30, 2021 $ 20,014,474 $ (13,936,972) 6,077,502 (3,317,214) 2,760,288
Beginning balance, value at Jan. 31, 2021 $ 20,027,402 $ (13,936,972) 6,090,430 (3,580,858) 2,509,572
Balance, shares at Jan. 31, 2021 9,057,730 9,568,485      
Net Loss         558,725
Balance, shares at Jul. 31, 2021 9,061,513 9,613,138      
Ending balance, value at Jul. 31, 2021 $ 19,972,661 $ (13,936,972) 6,015,979 (2,876,159) 3,159,530
Beginning balance, value at Apr. 30, 2021 $ 20,014,474 $ (13,936,972) 6,077,502 (3,317,214) 2,760,288
Balance, shares at Apr. 30, 2021 9,120,730 9,568,485      
Net Loss $ (59,201) (59,201) 460,765 401,564
Shares of Beneficial Interest Issued for Services Rendered $ 93,555 93,555 93,555
Shares of Beneficial Interest Issued for Services Rendered, shares        
Dividends $ (95,877) (95,877) (95,877)
Purchase of Ownership Interest from Subsidiary, net $ 19,710 19,710 (19,710)
Purchase of Ownership Interest from Subsidiary, net, shares 3,691        
Reconciliation of Treasury Shares
Reconciliation of Treasury Shares, shares (62,908) 44,653      
Balance, shares at Jul. 31, 2021 9,061,513 9,613,138      
Ending balance, value at Jul. 31, 2021 $ 19,972,661 $ (13,936,972) $ 6,015,979 $ (2,876,159) $ 3,159,530