XML 67 R55.htm IDEA: XBRL DOCUMENT v3.23.1
SCHEDULE OF VARIABLE INTEREST ENTITIES (Details) - USD ($)
Jan. 31, 2023
Jan. 31, 2022
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]    
Cash $ 2,111,383 $ 1,224,380
Accounts Receivable 101,737 128,270
Prepaid Expenses and Deposits 200,429 117,868
Operating Lease -Right of Use 2,108,418 2,054,377
Total Assets 17,019,972 14,702,309
Accounts Payable and Accrued Expenses 990,291 901,369
Other Notes Payable 551,017
Operating Lease Liability (ASC 842) 2,279,655  
Total Liabilities 13,337,827 10,570,268
Equity 6,575,048 6,468,605
Liabilities & Equity 17,019,972 14,702,309
Variable Interest Entities VIE [Member]    
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]    
Cash 60,506 419,762
Accounts Receivable 11,514 29,985
Prepaid Expenses and Deposits 9,869
Hotel Properties, Net 1,017,392 1,181,154
Operating Lease -Right of Use 2,108,418 2,021,354
Total Assets 3,197,830 3,662,124
Accounts Payable and Accrued Expenses 496,109 567,190
Other Notes Payable
Operating Lease Liability (ASC 842) 2,279,655 2,275,092
Mortgage Notes Payable 1,251,356 1,296,019
Total Liabilities 4,027,120 4,138,301
Equity (829,290) (476,177)
Liabilities & Equity $ 3,197,830 $ 3,662,124