XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statement of Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Treasury Stock, Common [Member]
Trust Shareholders Equity [Member]
Noncontrolling Interest [Member]
Total
Balance at Jan. 31, 2022 $ 6,599,069 $ (130,464) $ 6,468,605 $ (2,336,564) $ 4,132,041
Balance, shares at Jan. 31, 2022 9,079,513 44,076      
Net Income $ 371,213 371,213 358,570 729,783
Purchase of Treasury Stock $ (243,726) (243,726) (243,726)
Purchase of Treasury Stock, shares (83,871) 83,871      
Shares of Beneficial Interest Issued for Services Rendered $ 32,933 32,933 32,933
Shares of Beneficial Interest Issued for Services Rendered, shares 38,000      
Dividends $ (91,175) (91,175) (91,175)
Distribution to Non-Controlling Interests (574,259) (574,259)
Sales of Ownership Interests in Subsidiary, net (30,000) (30,000)
Balance at Oct. 31, 2022 $ 6,912,040 $ (374,190) 6,537,850 (2,582,253) 3,955,597
Balance, shares at Oct. 31, 2022 9,033,642 127,947      
Balance at Jan. 31, 2023 $ 6,992,148 $ (417,100) 6,575,048 (2,892,903) 3,682,145
Balance, shares at Jan. 31, 2023 9,010,909 150,680      
Net Income $ 296,885 296,885 314,808 611,693
Purchase of Treasury Stock $ (399,164) (399,164) (399,164)
Purchase of Treasury Stock, shares (223,738) 233,738      
Shares of Beneficial Interest Issued for Services Rendered $ 23,147 23,147 23,147
Shares of Beneficial Interest Issued for Services Rendered, shares 46,000      
Dividends $ (90,062) (90,062) (90,062)
Reconciliation of Treasury Shares
Reconciliation of Treasury Shares, shares   (218,785)      
Distribution to Non-Controlling Interests (569,222) (569,222)
Balance at Oct. 31, 2023 $ 7,222,118 $ (816,264) $ 6,405,854 $ (3,147,317) $ 3,258,537
Balance, shares at Oct. 31, 2023 8,833,171 165,633