XML 49 R36.htm IDEA: XBRL DOCUMENT v3.24.1.u1
VARIABLE INTEREST ENTITIES (Tables)
12 Months Ended
Jan. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
SCHEDULE OF VARIABLE INTEREST ENTITIES

 

   2024   2023 
   January 31, 
   2024   2023 
Assets        
Cash  $136,405   $60,506 
Accounts Receivable   12,650    11,514 
Prepaid Expenses and Deposits   9,689    - 
Employee Retention Credit   -    - 
Hotel Properties, Net   995,235    1,017,392 
Operating Lease -Right of Use   2,088,693    2,108,418 
           
Total Assets  $3,242,672   $3,197,830 
           
Liabilities          
Accounts Payable and Accrued Expenses  $899,921   $496,109 
Operating Lease Liability (ASC 842)   2,255,341    2,279,655 
Mortgage Notes Payable   1,204,481    1,251,356 
Total Liabilities  $4,359,743   $4,027,120 
           
Equity   (1,117,071)   (829,290)
           
Liabilities & Equity  $3,242,672   $3,197,830