XML 67 R54.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SCHEDULE OF VARIABLE INTEREST ENTITIES (Details) - USD ($)
Jan. 31, 2024
Jan. 31, 2023
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]    
Cash $ 1,325,368 $ 2,111,383
Accounts Receivable 111,946 101,737
Prepaid Expenses and Deposits 310,891 200,429
Operating Lease -Right of Use 2,088,693 2,108,418
Total Assets 15,680,367 17,019,972
Accounts Payable and Accrued Expenses 1,049,530 990,291
Operating Lease Liability (ASC 842) 2,255,340  
Total Liabilities 13,025,455 13,337,827
Equity 6,166,817 6,575,048
Liabilities & Equity 15,680,367 17,019,972
Variable Interest Entities VIE [Member]    
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]    
Cash 136,405 60,506
Accounts Receivable 12,650 11,514
Prepaid Expenses and Deposits 9,689
Employee Retention Credit
Hotel Properties, Net 995,235 1,017,392
Operating Lease -Right of Use 2,088,693 2,108,418
Total Assets 3,242,672 3,197,830
Accounts Payable and Accrued Expenses 899,921 496,109
Operating Lease Liability (ASC 842) 2,255,341 2,279,655
Mortgage Notes Payable 1,204,481 1,251,356
Total Liabilities 4,359,743 4,027,120
Equity (1,117,071) (829,290)
Liabilities & Equity $ 3,242,672 $ 3,197,830